XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.2
Investment in Ambler Metals LLC - Narrative (Details)
3 Months Ended 6 Months Ended
Feb. 11, 2020
USD ($)
Owner
May 31, 2024
USD ($)
shares
May 31, 2023
USD ($)
May 31, 2024
USD ($)
shares
May 31, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 10, 2024
USD ($)
Nov. 30, 2023
USD ($)
Schedule of Equity Method Investments [Line Items]                
Cash and cash equivalents   $ 14,022,000   $ 14,022,000       $ 2,590,000
Loss for the year   (1,759,000) $ (2,803,000) (5,360,000) $ (7,875,000)      
Investment in Ambler Metals   121,238,000   121,238,000       135,021,000
Ambler Metals LLC                
Schedule of Equity Method Investments [Line Items]                
Joint venture, contributed amount   112,000   112,000        
Contribution made to joint venture   $ 112,000   $ 112,000        
Joint venture contribution made in common shares | shares   143,507   143,507        
Percentage of ownership 50.00% 50.00%   50.00%        
Cash and cash equivalents             $ 12,500,000  
Cash returned   $ 25,000,000   $ 25,000,000        
Loss for the year   (600,000) $ (1,600,000) (1,400,000) (3,100,000)      
Number of board members | Owner 4              
Number of members appointed by Trilogy | Owner 2              
Investment in Ambler Metals   121,238,000   121,238,000        
Maximum exposure to loss   121,200,000   121,200,000        
Fair value ascribed to Ambler Metals LLC interest               $ 135,021,000
South32 | Ambler Metals LLC                
Schedule of Equity Method Investments [Line Items]                
Contribution made to joint venture   $ 112,000   $ 112,000        
Percentage of ownership 50.00% 50.00%   50.00%        
Ambler Metals                
Schedule of Equity Method Investments [Line Items]                
Human resources and accounting services in connection with a service agreement       $ 25,000 0      
Operating expenses       $ 52,000 $ 0      
South32                
Schedule of Equity Method Investments [Line Items]                
Contribution made to joint venture $ 145,000,000.0              
Subsequent Event [Member] | Ambler Metals LLC                
Schedule of Equity Method Investments [Line Items]                
Cash returned           $ 25,000,000