XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Interim Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital
Contributed surplus.
Contributed surplus - options
Contributed surplus - units.
Deficit
Total
Beginning Balance at Nov. 30, 2022 $ 182,178 $ 122 $ 27,352 $ 2,638 $ (66,862) $ 145,428
Beginning Balance (Shares) at Nov. 30, 2022 146,225,035          
Restricted Share Units $ 1,538 (1)   (1,537)    
Restricted Share Units (Shares) 2,346,366          
Joint venture contribution $ 111         111
Joint venture contribution (Shares) 143,505          
Services settled by common shares $ 4         4
Services settled by common shares (in shares) 7,793          
Stock-based compensation     520 1,700   2,220
Earnings (loss) for the year         (5,072) (5,072)
Ending Balance at Feb. 28, 2023 $ 183,831 121 27,872 2,801 (71,934) 142,691
Ending Balance (Shares) at Feb. 28, 2023 148,722,699          
Beginning Balance at Nov. 30, 2023 $ 187,886 118 28,237 3,127 (81,813) 137,555
Beginning Balance (Shares) at Nov. 30, 2023 155,925,990          
Restricted Share Units $ 1,804     (1,804)    
Restricted Share Units (Shares) 3,633,065          
Joint venture contribution $ 112         112
Joint venture contribution (Shares) 143,507          
Services settled by common shares $ 30         30
Services settled by common shares (in shares) 64,368          
Stock-based compensation     318 1,681   1,999
Earnings (loss) for the year         (3,601) (3,601)
Ending Balance at Feb. 29, 2024 $ 189,832 $ 118 $ 28,555 $ 3,004 $ (85,414) $ 136,095
Ending Balance (Shares) at Feb. 29, 2024 159,766,930