XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.1
Share capital - Narrative (Details)
3 Months Ended
Feb. 29, 2024
USD ($)
$ / shares
shares
Feb. 29, 2024
USD ($)
$ / shares
$ / shares
shares
Feb. 28, 2023
USD ($)
shares
Feb. 28, 2023
USD ($)
$ / shares
Feb. 29, 2024
$ / shares
Nov. 30, 2023
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares, conversion 1          
Non-vested stock options outstanding 14,354,400 14,354,400        
Stock-based compensation | $ $ (1,999,000)   $ (2,220,000)      
Weighted average exercise price options outstanding | $ / shares $ 1.79 $ 1.79        
Period for recognition of stock compensation expense 22 months          
Aggregate intrinsic value, vested options | $ $ 0 $ 0 20,000.00 $ 20,000.00    
Aggregate intrinsic value, options exercised | $ $ 0          
Share capital            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Common stock committed for issuance 159,766,930 159,766,930       155,925,990
Nonvested Options            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Non-vested stock options outstanding 2,533,339 2,533,339        
Weighted average exercise price options outstanding | $ / shares         $ 0.66  
Stock option expense not yet recognized | $ $ 500,000 $ 500,000        
DSUs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Stock-based compensation | $ $ 1,500,000   $ 1,100,000      
Employee Stock Option [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Non-vested stock options outstanding 14,354,400 14,354,400       12,649,400
Weighted average exercise price options outstanding | $ / shares $ 1.79 $ 1.79       $ 2.15
Exercise of options, Number of shares 0          
Stock options granted 2,775,000          
Weighted-average exercise price | $ / shares $ 0.59          
Employees, consultants and directors            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Stock options granted, expiration period 5 years   5 years      
Stock options granted 2,775,000   3,230,000      
Vesting period 2 years          
Weighted-average exercise price | $ / shares   $ 0.59   $ 0.78    
Stock options granted, weighted average fair value | $ / shares   $ 0.27   $ 0.37    
Directors, employees and service providers            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Stock-based compensation | $ $ 300,000   $ 500,000      
Directors, employees and service providers | NovaGold Arrangement            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares, conversion 6          
Directors, employees and service providers | NovaGold Arrangement | Nonvested Options            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Non-vested stock options outstanding 5,144 5,144        
Common stock committed for issuance 859 859