XML 29 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Share capital
Contributed surplus.
Contributed surplus - options
Contributed surplus - units.
Deficit
Total
Beginning Balance at Nov. 30, 2020 $ 179,746,000 $ 122,000 $ 23,303,000 $ 1,585,000 $ (20,945,000) $ 183,811,000
Beginning Balance (Shares) at Nov. 30, 2020 144,137,850          
Exercise of options $ 1,074,000   (658,000)     416,000
Exercise of options (Shares) 871,961          
Stock-based compensation     3,345,000 127,000   3,472,000
Earnings (loss) for the year         (21,660,000) (21,660,000)
Ending Balance at Nov. 30, 2021 $ 180,820,000 122,000 25,990,000 1,712,000 (42,605,000) 166,039,000
Ending Balance (Shares) at Nov. 30, 2021 145,009,811          
Exercise of options $ 76,000   (22,000)     54,000
Exercise of options (Shares) 81,674          
Restricted Share Units $ 1,117,000     (1,117,000)    
Restricted Share Units (Shares) 992,081          
Joint venture contribution $ 31,469         51,000
Joint venture contribution (Shares) 51,000          
Services settled by common shares $ 114,000         114,000
Services settled by common shares (in shares) 110,000          
Stock-based compensation     1,384,000 2,043,000   3,427,000
Earnings (loss) for the year         (24,257,000) (24,257,000)
Ending Balance at Nov. 30, 2022 $ 182,178,000 122,000 27,352,000 2,638,000 (66,862,000) 145,428,000
Ending Balance (Shares) at Nov. 30, 2022 146,225,035          
Shares issued for private placement, net of share issue cost $ 3,115,000         3,115,000
Shares issued for private placement, net of share issue cost (Shares) 5,854,545          
Restricted Share Units $ 1,911,000     (1,911,000)    
Restricted Share Units (Shares) 3,091,614          
Joint venture contribution $ 111,000         111,000
Joint venture contribution (Shares) 143,505          
Deferred share units $ 468,000     (468,000)    
Deferred share units (Shares) 415,056          
Services settled by common shares $ 99,000         99,000
Services settled by common shares (in shares) 195,105          
Stock-based compensation     885,000 2,868,000   3,753,000
NovaGold deferred share units conversion $ 4,000 (4,000)        
NovaGold deferred share units conversion (Shares) 1,130          
Earnings (loss) for the year         (14,951,000) (14,951,000)
Ending Balance at Nov. 30, 2023 $ 187,886,000 $ 118,000 $ 28,237,000 $ 3,127,000 $ (81,813,000) $ 137,555,000
Ending Balance (Shares) at Nov. 30, 2023 155,925,990