XML 60 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share capital - Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Apr. 25, 2023
USD ($)
$ / shares
shares
Apr. 30, 2012
shares
Nov. 30, 2023
USD ($)
$ / shares
shares
Nov. 30, 2023
USD ($)
$ / shares
shares
Nov. 30, 2022
USD ($)
$ / shares
shares
Nov. 30, 2022
$ / shares
shares
Nov. 30, 2021
USD ($)
$ / shares
shares
Nov. 30, 2021
USD ($)
$ / shares
Nov. 30, 2023
$ / shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Non-vested stock options outstanding     12,649,400 12,649,400          
Private placement, net proceeds | $     $ 3,115            
Stock-based compensation | $     (3,753)   $ (3,427)   $ (3,472)    
Weighted average exercise price options outstanding | $ / shares                 $ 2.15
Stock option expense not yet recognized | $     $ 200 $ 200          
Period for recognition of stock compensation expense     12 months            
Aggregate intrinsic value, vested options | $             800 $ 800  
Aggregate intrinsic value, options exercised | $         $ 40   $ 1,400    
Rolling maximum number, percentage of the issued and outstanding Common Shares     10.00%            
Maximum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Vesting period     5 years            
Minimum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Rolling maximum number, percentage of the issued and outstanding Common Shares     10.00%            
Share capital                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Common stock committed for issuance     155,925,990 155,925,990   146,225,035      
Shares issued for private placement, net of share issue cost (Shares)     5,854,545            
Exercise of options, Number of shares         81,674   871,961    
Non-brokered private placement                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Common shares issued 5,854,545                
Price per common share | $ / shares $ 0.55                
Private placement, gross proceeds | $ $ 3,200                
Private placement, net proceeds | $ $ 3,100                
Nonvested Options                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Non-vested stock options outstanding     2,131,757 2,131,757          
Weighted average exercise price options outstanding | $ / shares                 1.02
Restricted Share Units and Deferred Share Units                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Number of shares, conversion     1            
DSUs                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Common stock committed for issuance     5,144 5,144          
Annual retainer percentage in DSUs     100.00%            
NovaGold Arrangement                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Number of shares, conversion   6              
Common stock, terms of conversion   On April 30, 2012, under the NovaGold Arrangement, Trilogy committed to issue common shares to satisfy holders of NovaGold deferred share units (“NovaGold DSUs”), once vested, on record as of the close of business April 27, 2012. When vested, Trilogy committed to deliver one common share to the holder for every six shares of NovaGold the holder is entitled to receive, rounded down to the nearest whole number.              
Common Stock, Other Shares, Outstanding     859 859          
Employee Stock Option [Member]                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Non-vested stock options outstanding     12,649,400 12,649,400   11,225,400      
Weighted average exercise price options outstanding | $ / shares           $ 2.49     $ 2.15
Exercise of options, Number of shares     0            
Stock options granted     3,230,000            
Weighted-average exercise price | $ / shares       $ 0.78          
Stock Compensation Plan                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Stock-based compensation | $     $ 3,000   $ 2,000   $ 100    
Equity Option [Member]                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Stock-based compensation | $     $ 900   $ 1,400   $ 3,300    
Employees, consultants and directors                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Stock options granted     3,230,000   1,734,500   3,374,150    
Weighted-average exercise price | $ / shares       $ 0.78   $ 2.21   $ 2.52  
Stock options granted, weighted average fair value | $ / shares     $ 0.27   $ 0.71   $ 0.84    
Employees, consultants and directors | Maximum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Stock options granted, expiration period     5 years            
Employees, consultants and directors | Minimum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Vesting period     2 years