XML 34 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Investment in Ambler Metals LLC - Financial information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2023
May 31, 2022
May 31, 2023
May 31, 2022
Nov. 30, 2022
Feb. 11, 2020
The carrying value of equity method investment            
Share of loss on equity investment $ (1,603) $ (2,460) $ (3,088) $ (4,370)    
Investment in Ambler Metals 139,777   139,777   $ 142,754  
Assets [Abstract]            
Total assets 144,258   144,258   145,995  
Cash 4,166   4,166   2,573  
Liabilities [Abstract]            
Total liabilities (728)   (728)   (567)  
Ambler Metals' Net Loss            
General and administrative 328 338 736 735    
Professional Fees 188 192 758 437    
Foreign exchange (gain) loss 2 1 (2) 4    
Ambler Metals            
Assets [Abstract]            
Total assets 106,365   106,365   114,049  
Cash 72,785   72,785   80,755  
Mineral properties 30,899   30,899   30,899  
Liabilities [Abstract]            
Total liabilities (2,606)   (2,606)   (4,335)  
Accounts payable and accrued liabilities (2,053)   (2,053)   (3,664)  
Members' equity (total assets less total liabilities) 103,759   103,759   109,714  
Ambler Metals' Net Loss            
Depreciation 38 22 75 45    
Corporate salaries and wages 495 486 939 960    
General and administrative 213 169 346 401    
Mineral property expense 2,507 4,367 4,792 7,407    
Professional Fees 57 205 216 502    
Foreign exchange (gain) loss 3 (7) 3 (5)    
Interest income (105) (322) (194) (570)    
Comprehensive loss 3,208 $ 4,920 6,177 $ 8,740    
Ambler Metals LLC            
The carrying value of equity method investment            
Investment in Ambler Metals         $ 142,754  
Joint venture, contributed amount 111   111      
Share of loss on equity investment     (3,088)      
Investment in Ambler Metals $ 139,777   $ 139,777     $ 176,000