XML 33 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Investment in Ambler Metals LLC - Narrative (Details)
3 Months Ended 6 Months Ended
Feb. 11, 2020
USD ($)
Owner
May 31, 2023
USD ($)
shares
May 31, 2022
USD ($)
May 31, 2023
USD ($)
shares
May 31, 2022
USD ($)
Nov. 30, 2022
USD ($)
Schedule of Equity Method Investments [Line Items]            
Comprehensive (loss) earnings for the year   $ (2,803,000) $ (4,074,000) $ (7,875,000) $ (9,097,000)  
Investment in Ambler Metals   139,777,000   139,777,000   $ 142,754,000
Ambler Metals LLC            
Schedule of Equity Method Investments [Line Items]            
Joint venture, contributed amount   111,000   111,000    
Contribution made to joint venture   $ 111,000   $ 111,000    
Joint venture contribution made in common shares | shares   143,505   143,505    
Percentage of ownership 50.00% 50.00%   50.00%    
Comprehensive (loss) earnings for the year   $ (1,600,000) $ (2,500,000) $ (3,100,000) $ (4,400,000)  
Number of board members | Owner 4          
Number of members appointed by Trilogy | Owner 2          
Investment in Ambler Metals $ 176,000,000 139,777,000   139,777,000    
Maximum exposure to loss   139,800,000   139,800,000    
Fair value ascribed to Ambler Metals LLC interest           $ 142,754,000
South32 | Ambler Metals LLC            
Schedule of Equity Method Investments [Line Items]            
Contribution made to joint venture   $ 111,000   $ 111,000    
Percentage of ownership 50.00% 50.00%   50.00%    
South32            
Schedule of Equity Method Investments [Line Items]            
Contribution made to joint venture $ 145,000,000