XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Interim Consolidated Statements of Changes in Shareholders' Equity (unaudited) - USD ($)
$ in Thousands
Share capital
Contributed surplus.
Contributed surplus - options
Contributed surplus - units.
Deficit
Total
Beginning Balance at Nov. 30, 2021 $ 180,820 $ 122 $ 25,990 $ 1,712 $ (42,605) $ 166,039
Beginning Balance (Shares) at Nov. 30, 2021 145,009,811          
Exercise of options $ 50   (32)     18
Exercise of options (Shares) 31,674          
Restricted Share Units $ 650     (650)    
Restricted Share Units (Shares) 391,332          
Joint venture contribution $ 51         51
Joint venture contribution (Shares) 31,469          
Stock-based compensation     864 1,001   1,865
Loss for the period         (5,023) (5,023)
Ending Balance at Feb. 28, 2022 $ 181,571 122 26,822 2,063 (47,628) 162,950
Ending Balance (Shares) at Feb. 28, 2022 145,464,286          
Beginning Balance at Nov. 30, 2022 $ 182,178 122 27,352 2,638 (66,862) 145,428
Beginning Balance (Shares) at Nov. 30, 2022 146,225,035          
Restricted Share Units $ 1,538 (1)   (1,537)    
Restricted Share Units (Shares) 2,346,366          
Joint venture contribution (Shares) 143,505          
Services settled by common shares $ 4         4
Services settled by common shares (in shares) 7,793          
Stock-based compensation     520 1,700   2,220
Loss for the period         (5,072) (5,072)
Ending Balance at Feb. 28, 2023 $ 183,831 $ 121 $ 27,872 $ 2,801 $ (71,934) $ 142,691
Ending Balance (Shares) at Feb. 28, 2023 148,722,699