XML 42 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Share capital - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
Feb. 28, 2023
USD ($)
$ / shares
shares
Feb. 28, 2023
USD ($)
$ / shares
$ / shares
shares
Feb. 28, 2022
USD ($)
$ / shares
shares
Feb. 28, 2022
USD ($)
$ / shares
Feb. 28, 2023
$ / shares
Nov. 30, 2022
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares, conversion 1          
Stock-based compensation | $ $ (2,220)   $ (1,865)      
Non-vested stock options outstanding 13,585,400 13,585,400        
Weighted average exercise price options outstanding | $ / shares $ 2.18 $ 2.18        
Period for recognition of stock compensation expense 22 months          
Proceeds from exercise of options | $     18      
Aggregate intrinsic value, vested options | $ $ 20 $ 20 150 $ 150    
Aggregate intrinsic value, options exercised | $     $ 30      
Share capital            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Common stock committed for issuance 148,722,699 148,722,699       146,225,035
Exercise of options, Number of shares     31,674      
Nonvested Options            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Non-vested stock options outstanding 2,148,424 2,148,424        
Weighted average exercise price options outstanding | $ / shares         $ 1.03  
Stock option expense not yet recognized | $ $ 470 $ 470        
DSUs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Stock-based compensation | $ $ 1,100   $ 1,000      
Granted units 760,519          
RSUs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Granted units 3,699,297          
Stock option            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Non-vested stock options outstanding 13,585,400 13,585,400       11,225,400
Weighted average exercise price options outstanding | $ / shares $ 2.18 $ 2.18       $ 2.49
Exercise of options, Number of shares 0          
Stock options granted 3,230,000          
Weighted-average exercise price | $ / shares $ 0.78          
Employees, consultants and directors            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Stock options granted, expiration period 5 years          
Stock options granted 3,230,000   1,734,500      
Vesting period 2 years          
Weighted-average exercise price | $ / shares   $ 0.78   $ 2.21    
Stock options granted, weighted average fair value | $ / shares $ 0.37   $ 0.90      
Directors, employees and service providers            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Stock-based compensation | $ $ 500   $ 860      
Directors, employees and service providers | NovaGold Arrangement            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares, conversion 6          
Directors, employees and service providers | NovaGold Arrangement | Nonvested Options            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Common stock committed for issuance 1,549 1,549        
Non-vested stock options outstanding 9,293 9,293