XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investment in Ambler Metals LLC - Financial information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2022
Aug. 31, 2021
Aug. 31, 2022
Aug. 31, 2021
Feb. 28, 2022
Nov. 30, 2021
Feb. 11, 2020
The carrying value of equity method investment              
Joint venture contribution         $ 51    
Share of loss on equity investment $ (8,925) $ (6,072) $ (13,295) $ (8,892)      
Investment in Ambler Metals 146,819   146,819     $ 160,063  
Assets [Abstract]              
Total assets 150,825   150,825     167,305  
Mineral properties 0   0     119  
Liabilities [Abstract]              
Total liabilities (777)   (777)     (1,266)  
Ambler Metals' loss              
General and administrative 279 425 1,014 1,188      
Professional Fees 131 123 568 627      
Foreign exchange loss (gain) (11) (31) (7) 44      
Ambler Metals              
Assets [Abstract]              
Total assets 126,360   126,360     149,374  
Cash 93,532   93,532     61,205  
Loan receivable from South32 (current and long-term)           55,355  
Mineral properties 30,899   30,899     30,757  
Liabilities [Abstract]              
Total liabilities (8,517)   (8,517)     (5,043)  
Accounts payable and accrued liabilities (7,789)   (7,789)     (4,148)  
Members' equity (Total assets less Total liabilities) 117,843   117,843     144,331  
Ambler Metals' loss              
Depreciation 32 22 77 55      
Corporate salaries and wages 477 655 1,437 1,864      
General and administrative 158 397 560 767      
Mineral properties expense 17,120 11,139 24,527 15,109      
Professional Fees 125 207 626 791      
Foreign exchange loss (gain) 10 (16) 5 4      
Interest income (72) (260) (642) (807)      
Comprehensive loss 17,850 $ 12,144 26,590 $ 17,783      
Ambler Metals LLC              
The carrying value of equity method investment              
Investment in Ambler Metals           $ 160,063  
Joint venture contribution 51   51        
Share of loss on equity investment     (13,295)        
Investment in Ambler Metals $ 146,819   $ 146,819       $ 176,000