XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Interim Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital
Contributed surplus.
Contributed surplus - options
Contributed surplus - units.
Deficit
Total
Beginning Balance at Nov. 30, 2020 $ 179,746 $ 122 $ 23,303 $ 1,585 $ (20,945) $ 183,811
Beginning Balance (Shares) at Nov. 30, 2020 144,137,850          
Exercise of options $ 334   (334)      
Exercise of options (Shares) 76,635          
Stock-based compensation     2,112 36   2,148
Earnings (Loss) for the period         (4,516) (4,516)
Ending Balance at Feb. 28, 2021 $ 180,080 122 25,081 1,621 (25,461) 181,443
Ending Balance (Shares) at Feb. 28, 2021 144,214,485          
Beginning Balance at Nov. 30, 2020 $ 179,746 122 23,303 1,585 (20,945) 183,811
Beginning Balance (Shares) at Nov. 30, 2020 144,137,850          
Earnings (Loss) for the period           (7,929)
Ending Balance at May. 31, 2021 $ 180,388 122 25,367 1,657 (28,874) 178,660
Ending Balance (Shares) at May. 31, 2021 144,446,485          
Beginning Balance at Feb. 28, 2021 $ 180,080 122 25,081 1,621 (25,461) 181,443
Beginning Balance (Shares) at Feb. 28, 2021 144,214,485          
Exercise of options $ 308   (202)     106
Exercise of options (Shares) 232,000          
Stock-based compensation     488 36   524
Earnings (Loss) for the period         (3,413) (3,413)
Ending Balance at May. 31, 2021 $ 180,388 122 25,367 1,657 (28,874) 178,660
Ending Balance (Shares) at May. 31, 2021 144,446,485          
Beginning Balance at Nov. 30, 2021 $ 180,820 122 25,990 1,712 (42,605) 166,039
Beginning Balance (Shares) at Nov. 30, 2021 145,009,811          
Exercise of options $ 50   (32)     18
Exercise of options (Shares) 31,674          
Restricted Share Units $ 650     (650)    
Restricted Share Units (Shares) 391,332          
Joint venture contribution (Shares) 31,469          
Stock-based compensation     864 1,001   1,865
Earnings (Loss) for the period         (5,023) (5,023)
Ending Balance at Feb. 28, 2022 $ 181,571 122 26,822 2,063 (47,628) 162,950
Ending Balance (Shares) at Feb. 28, 2022 145,464,286          
Beginning Balance at Nov. 30, 2021 $ 180,820 122 25,990 1,712 (42,605) 166,039
Beginning Balance (Shares) at Nov. 30, 2021 145,009,811          
Exercise of options (Shares) 328,635          
Restricted Share Units (Shares) 501,332          
Joint venture contribution (Shares) 31,469          
Earnings (Loss) for the period           (9,097)
Ending Balance at May. 31, 2022 $ 181,710 122 27,106 2,179 (51,702) 159,415
Ending Balance (Shares) at May. 31, 2022 145,851,247          
Joint venture contribution $ 51         51
Beginning Balance at Feb. 28, 2022 $ 181,571 122 26,822 2,063 (47,628) 162,950
Beginning Balance (Shares) at Feb. 28, 2022 145,464,286          
Exercise of options $ 26   10     36
Exercise of options (Shares) 276,961          
Restricted Share Units $ 113     (113)    
Restricted Share Units (Shares) 110,000          
Stock-based compensation     274 229   503
Earnings (Loss) for the period         (4,074) (4,074)
Ending Balance at May. 31, 2022 $ 181,710 $ 122 $ 27,106 $ 2,179 $ (51,702) $ 159,415
Ending Balance (Shares) at May. 31, 2022 145,851,247          
Joint venture contribution $ 51