XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Investment in Ambler Metals LLC - Financial information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2022
May 31, 2021
May 31, 2022
May 31, 2021
Feb. 28, 2022
Nov. 30, 2021
Feb. 11, 2020
The carrying value of equity method investment              
Joint venture contribution         $ 51    
Share of loss on equity investment $ (2,460) $ (1,700) $ (4,370) $ (2,820)      
Investment in Ambler Metals 155,744   155,744     $ 160,063  
Assets [Abstract]              
Total assets 160,299   160,299     167,305  
Mineral properties 0   0     119  
Liabilities [Abstract]              
Total liabilities (884)   (884)     (1,266)  
Ambler Metals' net loss              
General and administrative 338 351 735 762      
Professional Fees 192 275 437 504      
Foreign exchange loss (gain) 1 40 4 75      
Ambler Metals              
Assets [Abstract]              
Total assets 139,683   139,683     149,374  
Cash 52,810   52,810     61,205  
Loan receivable from South32 (current and long-term) 53,475   53,475     55,355  
Mineral properties 30,757   30,757     30,757  
Liabilities [Abstract]              
Total liabilities (3,990)   (3,990)     (5,043)  
Accounts payable and accrued liabilities (3,206)   (3,206)     (4,148)  
Members' equity (Total assets less Total liabilities) 135,693   135,693     144,331  
Ambler Metals' net loss              
Depreciation 22 17 45 33      
Corporate salaries and wages 486 692 960 1,209      
General and administrative 169 259 401 494      
Mineral properties expense 4,367 2,531 7,407 3,970      
Professional Fees 205 162 502 460      
Foreign exchange loss (gain) (7) 14 (5) 20      
Interest income (322) (275) (570) (547)      
Comprehensive loss 4,920 $ 3,400 8,740 $ 5,639      
Ambler Metals LLC              
The carrying value of equity method investment              
Investment in Ambler Metals           $ 160,063  
Joint venture contribution 51   51        
Share of loss on equity investment     (4,370)        
Investment in Ambler Metals $ 155,744   $ 155,744       $ 176,000