XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Investment in Ambler Metals LLC - Financial information (Details) - USD ($)
3 Months Ended
Feb. 28, 2022
Feb. 28, 2021
Nov. 30, 2021
Feb. 11, 2020
The carrying value of equity method investment        
Joint venture contribution $ 51,000      
Share of loss on equity investment (1,910,000) $ (1,120,000)    
Investment in Ambler Metals 158,204,000   $ 160,063,000  
Assets [Abstract]        
Total assets 163,895,000   167,305,000  
Mineral properties 119,000   119,000  
Liabilities [Abstract]        
Total liabilities (945,000)   (1,266,000)  
Ambler Metals' net loss        
General and administrative 397,000 401,000    
Professional Fees 245,000 229,000    
Foreign exchange loss (gain) 3,000 35,000    
Ambler Metals        
The carrying value of equity method investment        
Joint venture contribution 51,000      
Ambler Metals' net loss        
Depreciation 23,000 16,000    
Corporate salaries and wages 474,000 517,000    
General and administrative 232,000 235,000    
Mineral properties expense 3,040,000 1,439,000    
Professional Fees 297,000 298,000    
Foreign exchange loss (gain) 2,000 6,000    
Interest income (248,000) (272,000)    
Comprehensive loss 3,820,000 $ 2,239,000    
Ambler Metals LLC        
The carrying value of equity method investment        
Investment in Ambler Metals     160,063,000  
Joint venture contribution 51,000      
Share of loss on equity investment (1,910,000)      
Investment in Ambler Metals 158,204,000     $ 176,000,000
Assets [Abstract]        
Total assets 144,127,000   149,374,000  
Cash 58,164,000   61,205,000  
Loan receivable from South32 (current and long-term) 53,156,000   55,355,000  
Mineral properties 30,757,000   30,757,000  
Liabilities [Abstract]        
Total liabilities (3,514,000)   (5,043,000)  
Accounts payable and accrued liabilities (2,673,000)   (4,148,000)  
Members' equity (Total assets less Total liabilities) 140,613,000   $ 144,331,000  
South32 | Ambler Metals        
The carrying value of equity method investment        
Joint venture contribution $ 51,000