10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended February 28, 2022

OR

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from to

Commission File Number: 1-35447

TRILOGY METALS INC.

(Exact Name of Registrant as Specified in Its Charter)

British Columbia	98-1006991
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)
Suite 1150, 609 Granville Street Vancouver, British Columbia Canada	V7Y 1G5
(Address of Principal Executive Offices)	(Zip Code)

(604) 638-8088

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Shares	TMQ	NYSE American Toronto Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ◻ Accelerated filer ◻ Non-accelerated filer ☒ Smaller reporting company☒ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of April 6, 2022, the registrant had 145,464,286 Common Shares, no par value, outstanding.

Trilogy Metals Inc.

Table of Contents

		Page
PART I - FINANCIAL INFORMATION		3
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	24
Item 4.	Controls and Procedures	24
PART II - OTHER INFORMATION		26
Item 1.	Legal Proceedings	26
Item 1A.	Risk Factors	26
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	27
Item 3.	Defaults Upon Senior Securities	27
Item 4.	Mine Safety Disclosures	27
Item 5.	Other Information	27
Item 6.	Exhibits	27

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Trilogy Metals Inc.

Interim Consolidated Balance Sheets

(unaudited)

		in thousands of US dollars
	February 28, 2022		November 30, 2021
	$		$
Assets
Current assets
Cash and cash equivalents	4,847		6,308
Accounts receivable	17		19
Deposits and prepaid amounts	242		285
	5,106		6,612
Investment in Ambler Metals LLC (note 3)	158,204		160,063
Fixed assets	23		29
Mineral properties	119		119
Right of use asset (note 5 (a))	443		482
	163,895		167,305
Liabilities
Current liabilities
Accounts payable and accrued liabilities (note 4)	571		852
Current portion of lease liability	186		179
	757		1,031
Long-term portion of lease liability (note 5 (b))	188		235
	945		1,266
Shareholders’ equity
Share capital (note 6) – unlimited common shares authorized, no par value Issued – 145,464,286 (2021 – 145,009,811)	181,571		180,820
Contributed surplus	122		122
Contributed surplus – options (note 6(a))	26,822		25,990
Contributed surplus – units (note 6(b))	2,063		1,712
Deficit	(47,628)		(42,605)
	162,950		166,039
	163,895		167,305

Commitments (note 8)

(See accompanying notes to the interim consolidated financial statements)

/s/ Tony Giardini, President, CEO and Director	/s/ Kalidas Madhavpeddi, Director
Approved on behalf of the Board of Directors

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 3

`

Trilogy Metals Inc.

Interim Consolidated Statements of Loss

and Comprehensive Loss

(unaudited)

	in thousands of US dollars, except share and per share amounts
		For the three months ended
		February 28, 2022		February 28, 2021
		$		$
Expenses
Amortization			6	17
Amortization of exploration expenses			29	—
Foreign exchange loss			3	35
General and administrative			397	401
Investor relations			99	154
Professional fees			245	229
Salaries			414	439
Salaries and directors expense – stock-based compensation			1,922	2,148
Total expenses			3,115	3,423
Other items
Share of loss on equity investment (note 3(b))			1,910	1,120
Interest and other income			(2)	(5)
Services agreement income			—	(22)
Comprehensive loss for the period			(5,023)	(4,516)
Basic loss per common share			(0.03)	(0.03)
Diluted loss per common share			(0.03)	(0.03)
Basic weighted average number of common shares outstanding			145,286,456	144,163,869
Diluted weighted average number of common shares outstanding			145,286,456	144,163,869

(See accompanying notes to the interim consolidated financial statements)

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 4

Trilogy Metals Inc.

Interim Consolidated Statements of Changes in Shareholders’ Equity

(unaudited)

in thousands of US dollars, except share amounts

				Contributed	Contributed		Total
			Contributed	surplus –	surplus –		shareholders’
	Number of shares	Share capital	surplus	options	units	Deficit	equity
	outstanding	$	$	$	$	$	$
Balance – November 30, 2020	144,137,850	179,746	122	23,303	1,585	(20,945)	183,811
Exercise of options	76,635	334	—	(334)	—	—	—
Stock-based compensation	—	—	—	2,112	36	—	2,148
Earnings for the period	—	—	—	—	—	(4,516)	(4,516)
Balance – February 28, 2021	144,214,485	180,080	122	25,081	1,621	(25,461)	181,443
Balance – November 30, 2021	145,009,811	180,820	122	25,990	1,712	(42,605)	166,039
Exercise of options	31,674	50	—	(32)	—	—	18
Restricted Share Units	391,332	650	—	—	(650)	—	—
Joint venture contribution	31,469	51	—	—	—	—	51
Stock-based compensation	—	—	—	864	1,001	—	1,865
Loss for the period	—	—	—	—	—	(5,023)	(5,023)
Balance – February 28, 2022	145,464,286	181,571	122	26,822	2,063	(47,628)	162,950

(See accompanying notes to the interim consolidated financial statements)

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 5

Trilogy Metals Inc.

Interim Consolidated Statements of Cash Flows

(unaudited)

	in thousands of US dollars
	For the three months ended
		February 28, 2022		February 28, 2021
			$		$
Cash flows used in operating activities
Loss for the period			(5,023)		(4,516)
Adjustments to reconcile net loss to cash flows in operating activities
Amortization			6		17
Office lease accounting			(4)		(11)
Loss on equity investment in Ambler Metals LLC (note 3(b))			1,910		1,120
Unrealized foreign exchange loss			2		14
Stock-based compensation			1,865		2,148
Net change in non-cash working capital
Decrease in accounts receivable			2		105
Decrease (increase) in deposits and prepaid amounts			43		(33)
Decrease in accounts payable and accrued liabilities			(281)		(337)
			(1,480)		(1,493)
Cash flows from financing activities
Proceeds from exercise of options			18		—
			18		—
Decrease in cash and cash equivalents			(1,462)		(1,493)
Effect of exchange rate on cash and cash equivalents			1		(1)
Cash and cash equivalents – beginning of period			6,308		11,125
Cash and cash equivalents – end of the period			4,847		9,631

(See accompanying notes to the interim consolidated financial statements)

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 6

Trilogy Metals Inc.

Notes to the Interim Consolidated Financial Statements

1)    Nature of operations

Trilogy Metals Inc. (“Trilogy” or the “Company”) was incorporated in British Columbia under the Business Corporations Act (BC) on April 27, 2011. The Company is engaged in the exploration and development of mineral properties, through our equity investee (see note 4), with a focus on the Upper Kobuk Mineral Projects (“UKMP”), including the Arctic and Bornite Projects located in Northwest Alaska in the United States of America (“US”). The Company also conducts early-stage exploration through a wholly owned subsidiary, 995 Exploration Inc.

2)    Summary of significant accounting policies

Basis of presentation

These interim consolidated financial statements have been prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) and include the accounts of Trilogy and its wholly owned subsidiary, NovaCopper US Inc. (dba “Trilogy Metals US”) and 995 Exploration Inc. All intercompany transactions are eliminated on consolidation. For variable interest entities (“VIEs”) where Trilogy is not the primary beneficiary, we use the equity method of accounting.

All figures are in United States dollars unless otherwise noted. References to CDN$ refer to amounts in Canadian dollars.

These unaudited interim consolidated financial statements include all adjustments necessary for the fair presentation of the Company’s financial position as of February 28, 2022 and our results of operations and cash flows for the three months ended February 28, 2022 and February 28, 2021. The results of operations for the three months ended February 28, 2022 are not necessarily indicative of the results to be expected for the fiscal year ending November 30, 2022.

As these interim consolidated financial statements do not contain all of the disclosures required by U.S. GAAP for annual financial statements, these unaudited interim consolidated financial statements should be read in conjunction with the annual financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2021, filed with the U.S. Securities and Exchange Commission (“SEC”) and Canadian securities regulatory authorities on February 11, 2022.

These interim consolidated financial statements were approved by the Company’s Audit Committee on behalf of the Board of Directors for issue on April 5, 2022.

Use of estimates and measurement uncertainties

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions of future events that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of expenditures during the period. Significant judgments include the assessment of potential indicators of impairment of mineral properties and investments in affiliates. Significant estimates include the measurement of the equity method investment, income taxes, and the valuation of stock-based compensation. Actual results could differ materially from those reported.

Management assesses the possibility of impairment in the carrying value of its equity method investment in Ambler Metals whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable. Significant judgments are made in assessing the possibility of impairment. Factors that may be indicative of an impairment include a loss in the value of an investment that is not temporary. Management considers several factors in considering if an indicator of impairment has occurred, including but not limited to, sustained losses by the investment, the absence of the ability to recover the carrying amount of the investment, significant changes in the legal, business or regulatory environment, significant adverse changes impacting the investee and internal reporting indicating the economic performance of an investment is, or will be, worse than expected. 

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 7

Trilogy Metals Inc.

Notes to the Interim Consolidated Financial Statements

These factors are subjective and require consideration at each period end. If an indicator of impairment is determined to exist, the fair value of the impaired investment is determined based on the valuation of cohort companies with similar projects or upon the present value of expected future cash flows using discount rates and other assumptions believed to be consistent with those used by principal market participants and observed market earnings multiples of comparable companies. 

Management calculates the estimated undiscounted future net cash flows relating to the asset or asset group using estimated future prices, proven and probable reserves and other mineral resources, and operating, capital and reclamation costs. When the carrying value of an asset exceeds the related undiscounted cash flows, the asset is written down to its estimated fair value, which is usually determined using discounted future cash flows. Management’s estimates of mineral prices, mineral resources, foreign exchange rates, production levels operating, capital and reclamation costs are subject to risk and uncertainties that may affect the determination of the recoverability of the long-lived asset. It is possible that material changes could occur that may adversely affect management’s estimates.

3)    Investment in Ambler Metals LLC

(a) Formation of Ambler Metals LLC

On February 11, 2020, the Company completed the formation of a 50/50 joint venture named Ambler Metals LLC (“Ambler Metals”) with South32 Limited (“South32”). As part of the formation of the joint venture, Trilogy contributed all its assets associated with the UKMP, including the Arctic and Bornite Projects, while South32 contributed cash of US$145 million, resulting in each party’s subsidiaries directly owning a 50% interest in Ambler Metals.

Ambler Metals is an independently operated company jointly controlled by Trilogy and South32 through a four-member board, of which two members are appointed by Trilogy based on its 50% equity interest. All significant decisions related to the UKMP require the approval of both companies. We determined that Ambler Metals is a VIE because it is expected to need additional funding from its owners for its significant activities. However, we concluded that we are not the primary beneficiary of Ambler Metals as the power to direct its activities, through its board, is shared under the Ambler Metals LLC limited liability company agreement. As we have significant influence over Ambler Metals through our representation on its board, we use the equity method of accounting for our investment in Ambler Metals. Our investment in Ambler Metals was initially measured at its fair value of $176 million upon recognition. Our maximum exposure to loss in this entity is limited to the carrying amount of our investment in Ambler Metals, which, as at February 28, 2022, totaled $158 million.

(b) Carrying value of equity method investment

Trilogy recognized, based on its 50% ownership interest in Ambler Metals, an equity loss equivalent to its pro rata share of Ambler Metals’ comprehensive loss of $3.8 million for the three-month period ending February 28, 2022 (2021 - $2.2 million). During the three-month period ended February 28, 2022, Trilogy made a $51,000 equity contribution to Ambler Metals through the issuance of 31,469 common shares of the Company as part of the long-term incentive compensation for an Ambler Metals executive. Likewise, South32 made an equivalent equity contribution to Ambler Metals for $51,000 in cash for their 50% share. The carrying value of Trilogy’s 50% investment in Ambler Metals as at February 28, 2022 is summarized on the following table.

	in thousands of dollars
	$
November 30, 2021, Investment in Ambler Metals	160,063
Joint venture equity contribution	51
Share of loss on equity investment for the three-month period ending February 28, 2022	(1,910)
February 28, 2022, Investment in Ambler Metals	158,204

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 8

Trilogy Metals Inc.

Notes to the Interim Consolidated Financial Statements

(c) The following table summarizes Ambler Metals’ Balance Sheet as at February 28, 2022.

	in thousands of dollars
	February 28, 2022	November 30, 2021
	$	$
Total assets	144,127	149,374
Cash	58,164	61,205
Loan receivable from South32 (current and long-term)	53,156	55,355
Mineral properties	30,757	30,757
Total liabilities	(3,514)	(5,043)
Accounts payable and accrued liabilities	(2,673)	(4,148)
Members' equity (total assets less total liabilities)	140,613	144,331

The loan receivable from South32 is repaid through a quarterly demand notice prepared by Ambler Metals, thirty days prior to the beginning of the following calendar quarter. The demand notice amount is based on Ambler Metals’ expected expenditures, pursuant to their approved program and operating budget (South32’s 50% share) for the applicable calendar quarter. During the three-month period ended February 28, 2022, Ambler Metals received $2.4 million in loan repayments from South32, consisting of $0.3 million in interest and $2.1 million in principal.

(d) The following table summarizes Ambler Metals' loss for the three-month period ending February 28, 2022.

	in thousands of dollars
		February 28, 2022	February 28, 2021
		$	$
Depreciation		23	16
Corporate salaries and wages		474	517
General and administrative		232	235
Mineral property expense		3,040	1,439
Professional fees		297	298
Foreign exchange (gain)/loss		2	6
Interest income		(248)	(272)
Comprehensive loss		3,820	2,239

4)    Accounts payable and accrued liabilities

		in thousands of dollars
	February 28, 2022	November 30, 2021
	$	$
Trade accounts payable	195	205
Accrued liabilities	250	105
Accrued salaries and vacation	126	542
Accounts payable and accrued liabilities	571	852

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 9

Trilogy Metals Inc.

Notes to the Interim Consolidated Financial Statements

5)    Leases

(a) Right-of-use asset

	in thousands of dollars
	$
Balance as at November 30, 2021	482
Net amortization	(39)
Balance as at February 28, 2022	443

(b) Lease liabilities

The Company’s lease arrangements primarily consist of an operating lease for our office space ending in June 2024. There are no extension options.

Total lease expense recorded within general and administrative expenses was comprised of the following components:

	in thousands of dollars
	Three months ended	Three months ended
	February 28, 2022	February 28, 2021
	$	$
Operating lease costs	47	38
Variable lease costs	35	35
Total lease expense	82	73

Variable lease costs consist primarily of the Company’s portion of operating costs associated with the office space lease as the Company elected to apply the practical expedient not to separate lease and non-lease components.

As of February 28, 2022, the weighted-average remaining lease term is 2.25 years and the weighted-average discount rate is 8%. Significant judgment was used in the determination of the incremental borrowing rate which included estimating the Company’s credit rating.

Supplemental cash and non-cash information relating to our leases during the three months ended February 28, 2022 are as follows:

● Cash paid for amounts included in the measurement of lease liabilities was $50,992.

Future minimum payments relating to the lease recognized in our balance sheet as of February 28, 2022 are as follows:

	in thousands of dollars
	February 28, 2022
Fiscal year	$
2022	155
2023	212
2024	35
Total undiscounted lease payments	402
Effect of discounting	(28)
Present value of lease payments recognized as lease liability	374

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 10

Trilogy Metals Inc.

Notes to the Interim Consolidated Financial Statements

6)    Share capital

Authorized:

unlimited common shares, no par value

	in thousands of dollars, except share amounts
	Number of shares	Ascribed value
		$
November 30, 2021	145,009,811	180,820
Exercise of options	31,674	50
Restricted Share Units	391,332	650
Joint venture equity contribution (note 3(b))	31,469	51
February 28, 2022, issued and outstanding	145,464,286	181,571

(a) Stock options

During the three-month period ended February 28, 2022, the Company made an annual grant of 1,734,500 stock options (2021 - 3,374,150 stock options) at an exercise price of CDN$2.21 (2021 - CDN$2.52) to employees, consultants and directors exercisable for a period of five years with various vesting terms from immediate vesting to vesting over a two-year period. The fair value attributable to options granted in the period was CDN$0.90 (2021 - CDN$1.07).

For the three-month period ended February 28, 2022, Trilogy recognized a stock-based compensation charge of $0.86 million (2021 - $2.1 million) for options granted to directors, employees and service providers, net of estimated forfeitures.

The fair value of the stock options recognized in the period has been estimated using the Black-Scholes option pricing model.

Assumptions used in the pricing model for the three-month period ended February 28, 2022 are as provided below.

	February 28, 2022
Risk-free interest rates	1.07%
Exercise price	CDN$2.20
Expected life	3 years
Expected volatility	60.6%
Expected dividends	Nil

As of February 28, 2022, there were 2,317,838 non-vested options outstanding with a weighted average exercise price of CDN$2.43; the non-vested stock option expense not yet recognized was $0.83 million. This expense is expected to be recognized over the next year.

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 11

Trilogy Metals Inc.

Notes to the Interim Consolidated Financial Statements

A summary of the Company’s stock option plan and changes during the three-month period ended February 28, 2022 is as follows:

	February 28, 2022
		Weighted average
		exercise price
	Number of options	CDN$
Balance – beginning of the period	10,539,324	2.54
Granted	1,734,500	2.21
Exercised	(31,674)	0.70
Balance – end of the period	12,242,150	2.50

During the three-month period ended February 28, 2022, the Company received net proceeds of $17,640 upon the exercise of 31,674 options.

The following table summarizes information about the stock options outstanding at February 28, 2022.

	Outstanding			Exercisable		Unvested
			Weighted		Weighted
	Number of	Weighted	average	Number of	average	Number of
	outstanding	average years	exercise price	exercisable	exercise price	unvested
Range of exercise price (CDN$)	options	to expiry	CDN$	options	CDN$	options
$0.50 to $1.00	50,000	0.19	0.94	50,000	0.94	—
$1.01 to $1.50	870,000	0.77	1.05	870,000	1.05	—
$2.01 to $2.50	2,599,500	4.10	2.26	1,676,498	2.29	923,002
$2.51 to $3.00	6,925,150	3.20	2.64	5,530,314	2.66	1,394,836
$3.01 to $3.41	1,797,500	2.82	3.03	1,797,500	3.03
	12,242,150	3.15	2.50	9,924,312	2.51	2,317,838

The aggregate intrinsic value of vested share options (the market value less the exercise price) at February 28, 2022 was $0.15 million (2021 - $3.3 million) and the aggregate intrinsic value of exercised options for the three months ended February 28, 2022 was $0.03 million (2021 - $0.17 million).

(b) Restricted Share Units and Deferred Share Units

The Company has a Restricted Share Unit Plan (“RSU Plan”) to provide long-term incentives to employees and consultants and a Non-Executive Director Deferred Share Unit Plan (“DSU Plan”) to offset cash payments for fees to directors.  Awards under the RSU Plan and DSU Plan have been settled in common shares of the Company with each restricted share unit (“RSU”) and deferred share unit (“DSU”) entitling the holder to receive one common share of the Company.  All units are accounted for as equity-settled awards.

A summary of the Company’s unit plans and changes during the three-month period ended February 28, 2022 is as follows:

	Number of RSUs	Number of DSUs
Balance – beginning of the period	—	1,277,445
Granted	648,600	160,740
Vested	(391,332)	—
Balance – end of the period	257,268	1,438,185

For the three-month period ended February 28, 2022, Trilogy recognized a stock-based compensation charge of $1.0 million (2021 - $0.04 million), net of estimated forfeitures.

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 12

Trilogy Metals Inc.

Notes to the Interim Consolidated Financial Statements

7)    Financial instruments

The Company is exposed to a variety of risks arising from financial instruments. These risks and management’s objectives, policies and procedures for managing these risks are disclosed as follows.

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities. The fair value of the Company’s financial instruments approximates their carrying value due to the short-term nature of their maturity. The Company’s financial instruments initially measured at fair value and then held at amortized cost include cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities.

Financial risk management

The Company’s activities expose it to certain financial risks, including currency risk, credit risk, liquidity risk, interest risk and price risk.

(a) Currency risk

Currency risk is the risk of a fluctuation in financial asset and liability settlement amounts due to a change in foreign exchange rates. The Company operates in the United States and Canada. The Company’s exposure to currency risk at February 28, 2022 is limited to the Canadian dollar balances consisting of cash of approximately CDN$491,000, accounts receivable of approximately CDN$22,000 and accounts payable of approximately CDN$480,000. Based on a 10% change in the US-Canadian exchange rate, assuming all other variables remain constant, the Company’s net loss would change by approximately $3,000.

(b) Credit risk

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company holds cash and cash equivalents with Canadian Chartered financial institutions. The Company’s accounts receivable consists of Canadian Goods and Services Tax receivable from the Federal Government of Canada and other receivables for recoverable expenses. The Company’s exposure to credit risk is equal to the balance of cash and cash equivalents and accounts receivable as recorded in the financial statements.

(c) Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulties raising funds to meet its financial obligations as they fall due. The Company is in the exploration stage and does not have cash inflows from operations; therefore, the Company manages liquidity risk through the management of its capital structure and financial leverage.

Contractually obligated undiscounted cash flow requirements as at February 28, 2022 are as follows:

	in thousands of dollars
	Total	< 1 Year	1–2 Years	2–5 Years	Thereafter
	$	$	$	$	$
Accounts payable and accrued liabilities	571	571	—	—	—
Office lease	402	207	195	—	—
	973	778	195	—	—

(d) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk with respect to interest earned on cash

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 13

Trilogy Metals Inc.

Notes to the Interim Consolidated Financial Statements

and cash equivalents. Based on balances as at February 28, 2022, a 1% change in interest rates would result in a negligible change in net loss, assuming all other variables remain constant.

As we are currently in the exploration phase none of our financial instruments are exposed to commodity price risk; however, our ability to obtain long-term financing and its economic viability could be affected by commodity price volatility.

8)    Commitment

The Company has commitments with respect to an office lease requiring future minimum lease payments as summarized in note 5(b) above.

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 14

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Trilogy Metals Inc.

Management’s Discussion & Analysis

For the Quarter Ended February 28, 2022

(expressed in US dollars)

Cautionary notes

Forward-looking statements

This Management’s Discussion and Analysis contains “forward-looking information” and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”), and other applicable securities laws. These forward-looking statements may include statements regarding the Company’s work programs and budgets; perceived merit of properties, exploration results and budgets, the impact of the BLM’s suspension of permits on the right-of-way with AIDEA relating to the Ambler Road Project; the Company and Ambler Metals’ funding requirements, mineral reserves and resource estimates, work programs, capital expenditures, operating costs, cash flow estimates, production estimates and similar statements relating to the economic viability of a project, timelines, strategic plans, statements regarding Ambler Metals’ plans and expectations relating to its Upper Kobuk Mineral Projects, sufficiency of the $145 million subscription price to fund the UKMP; impact of COVID-19 on the Company’s operations; market prices for precious and base metals; statements regarding the Ambler Access Project (also known as the Ambler Mining District Industrial Access Project); or other statements that are not statements of fact. These statements relate to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management. Statements concerning mineral resource estimates may also be deemed to constitute “forward-looking statements” to the extent that they involve estimates of the mineralization that will be encountered if the property is developed.

Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, identified by words or phrases such as “expects”, “is expected”, “anticipates”, “believes”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives”, “potential”, “possible” or variations thereof or stating that certain actions, events, conditions or results “may”, “could”, “would”, “should”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements.

Forward-looking statements are based on the beliefs, expectations and opinions of management on the date the statements are made, as well as on a number of material assumptions, which could prove to be significantly incorrect, including about:

● our ability to achieve production at the Upper Kobuk Mineral Projects;

● the accuracy of our mineral resource and reserve estimates;

● the results, costs and timing of future exploration drilling and engineering;

● timing and receipt of approvals, consents and permits under applicable legislation;

● the adequacy of our financial resources;

● the receipt of third party contractual, regulatory and governmental approvals for the exploration, development, construction and production of our properties and any litigation or challenges to such approvals;

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 15

● our expected ability to develop adequate infrastructure and that the cost of doing so will be reasonable;

● continued good relationships with South32, our joint venture partner, as well as local communities and other stakeholders;

● there being no significant disruptions affecting operations, whether relating to labor, supply, power damage to equipment or other matter;

● expected trends and specific assumptions regarding metal prices and currency exchange rates;

● the potential impact of the novel coronavirus (COVID-19); and

● prices for and availability of fuel, electricity, parts and equipment and other key supplies remaining consistent with current levels.

We have also assumed that no significant events will occur outside of our normal course of business. Although we have attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. We believe that the assumptions inherent in the forward-looking statements are reasonable as of the date of this MD&A. However, forward-looking statements are not guarantees of future performance and, accordingly, undue reliance should not be put on such statements due to the inherent uncertainty therein.

Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements, including, without limitation:

● risks related to the COVID-19 pandemic;

● risks related to inability to define proven and probable reserves;

● risks related to our ability to finance the development of our mineral properties through external financing, strategic alliances, the sale of property interests or otherwise;

● uncertainty as to whether there will ever be production at the Company’s mineral exploration and development properties;

● risks related to our ability to commence production and generate material revenues or obtain adequate financing for our planned exploration and development activities;

● risks related to lack of infrastructure including but not limited to the risk whether or not the Ambler Mining District Industrial Access Project, or AMDIAP, will receive the requisite permits and, if it does, whether the Alaska Industrial Development and Export Authority will build the AMDIAP;

● Risks related to the suspension by the BLM of the right-of-way permits with AIDEA relating to the Ambler access road to permit the Department of the Interior to carry out additional work on the environmental impact statement, and associated delays relating to such suspension;

● risks related to inclement weather which may delay or hinder exploration activities at our mineral properties;

● risks related to our dependence on a third party for the development of our projects;

● none of the Company’s mineral properties are in production or are under development;

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 16

● commodity price fluctuations;

● uncertainty related to title to our mineral properties;

● our history of losses and expectation of future losses;

● risks related to increases in demand for equipment, skilled labor and services needed for exploration and development of mineral properties, and related cost increases;

● risks related to increases in costs of fuel and other required supplies and concerns relating to supply chain and the ability to obtain needed supplies at a reasonable cost, or at all;

● risks related to global economic instability, including global supply chain issues, inflation and fuel and energy costs may affect the Company’s business;

● uncertainties relating to the assumptions underlying our resource estimates, such as metal pricing, metallurgy, mineability, marketability and operating and capital costs;

● uncertainty related to inferred mineral resources;

● mining and development risks, including risks related to infrastructure, accidents, equipment breakdowns, labor disputes or other unanticipated difficulties with or interruptions in development, construction or production;

● risks and uncertainties relating to the interpretation of drill results, the geology, grade and continuity of our mineral deposits;

● risks related to governmental regulation and permits, including environmental regulation, including the risk that more stringent requirements or standards may be adopted or applied due to circumstances unrelated to the Company and outside of our control;

● the risk that permits and governmental approvals necessary to develop and operate mines at our mineral properties will not be available on a timely basis or at all;

● risks related to the need for reclamation activities on our properties and uncertainty of cost estimates related thereto;

● risks related to the acquisition and integration of operations or projects;

● our need to attract and retain qualified management and technical personnel;

● risks related to conflicts of interests of some of our directors and officers;

● risks related to potential future litigation;

● risks related to market events and general economic conditions;

● risks related to future sales or issuances of equity securities decreasing the value of existing Trilogy common shares, diluting voting power and reducing future earnings per share;

● risks related to the voting power of our major shareholders and the impact that a sale by such shareholders may have on our share price;

● uncertainty as to the volatility in the price of the Company’s common shares;

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 17

● the Company’s expectation of not paying cash dividends;

● adverse federal income tax consequences for U.S. shareholders should the Company be a passive foreign investment company;

● risks related to global climate change;

● risks related to adverse publicity from non-governmental organizations;

● uncertainty as to our ability to maintain the adequacy of internal control over financial reporting as per the requirements of Section 404 of the Sarbanes-Oxley Act; and

● increased regulatory compliance costs, associated with rules and regulations promulgated by the United States Securities and Exchange Commission, Canadian Securities Administrators, the NYSE American, the Toronto Stock Exchange, and the Financial Accounting Standards Boards, and more specifically, our efforts to comply with the Dodd-Frank Wall Street Reform and Consumer Protection Act.

This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements. Forward-looking statements are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in Trilogy’s Form 10-K dated February 11, 2022, filed with the Canadian securities regulatory authorities and the SEC, and other information released by Trilogy and filed with the appropriate regulatory agencies.

The Company’s forward-looking statements are based on the beliefs, expectations and opinions of management on the date the statements are made, and the Company does not assume any obligation to update forward-looking statements if circumstances or management’s beliefs, expectations or opinions should change, except as required by law. For the reasons set forth above, investors should not place undue reliance on forward-looking statements.

General

This Management’s Discussion and Analysis (“MD&A”) of Trilogy Metals Inc. (“Trilogy”, “Trilogy Metals”, “the Company” or “we”) is dated April 5, 2022 and provides an analysis of our unaudited interim financial results for the quarter ended February 28, 2022 compared to the quarter ended February 28, 2021.

The following information should be read in conjunction with our February 28, 2022 unaudited interim condensed consolidated financial statements and related notes which were prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). The MD&A should also be read in conjunction with our audited consolidated financial statements and related notes for the year ended November 30, 2021. A summary of the U.S. GAAP accounting policies is outlined in note 2 of the audited consolidated financial statements. All amounts are in United States dollars unless otherwise stated. References to “Canadian dollars” and “CDN$” are to the currency of Canada and references to “U.S. dollars”, “$” or “US$” are to the currency of the United States.

Richard Gosse, P.Geo., Vice President, Exploration of the Company, is a Qualified Person under National Instrument 43-101 - Standards of Disclosure for Mineral Projects (“NI 43-101”), and has approved the scientific and technical information in this MD&A.

Trilogy’s shares are listed on the Toronto Stock Exchange (“TSX”) and the NYSE American Stock Exchange (“NYSE American”) under the symbol “TMQ”. Additional information related to Trilogy, including our annual report on Form 10-K, is available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 18

Description of business

We are a base metals exploration company focused on the exploration and development of mineral properties, through our equity investee, in the Ambler mining district located in Alaska, U.S.A. We conduct our operations through a wholly owned subsidiary, NovaCopper US Inc. which is doing business as Trilogy Metals US (“Trilogy Metals US”). Our Upper Kobuk Mineral Projects, (“UKMP” or “UKMP Projects”) were contributed into a 50/50 joint venture named Ambler Metals LLC (“Ambler Metals”) between Trilogy and South32 Limited (“South32”) on February 11, 2020 (see below). The projects contributed to Ambler Metals consist of: i) the Ambler lands which host the Arctic copper-zinc-lead-gold-silver project (the “Arctic Project”); and ii) the Bornite lands being explored under a collaborative long-term agreement with NANA Regional Corporation, Inc. (“NANA”), a regional Alaska Native Corporation, which hosts the Bornite carbonate-hosted copper project (the “Bornite Project”) and related assets. The Company also conducts early-stage exploration through a wholly owned subsidiary, 995 Exploration Inc.

Joint venture project activities

Arctic Project

In a press release dated March 17, 2022, the Company announced additional drill results from the 2021 summer field season at the Arctic Project. The 2021 Arctic drill program included 4,131 meters of diamond drilling, comprising 18 holes, that were designed to convert part of the resources from the Indicated category to the Measured category, and provide material for metallurgical testing and geotechnical information. These latest drilling results from the 2021 program contained mineralized intervals consistent with previous drilling conducted within the resource area on the property. Based on a cut-off grade of 0.5% copper equivalent, significant zones of high-grade copper, zinc, lead, gold, and silver mineralization were intersected.

Bornite Project

The Company announced a new resource estimate for the Bornite Project in January of 2022 and subsequently filed a National Instrument 43-101 compliant Technical Report on February 11, 2022. The report details the Bornite Project’s copper grades, specifically the South Reef area which hosts inferred resources of 35.3 million tonnes at a grade of 3.4% copper. Overall, Bornite has indicated in-pit resources grading over 1% copper, containing almost a billion pounds of copper and inferred in-pit resources of just over two billion pounds of copper at a grade of almost 1% copper.

Ambler Mining District Industrial Access Project (“AMDIAP” or “Ambler Access Project”)  

In a press release dated February 23, 2022, the Company announced that the United States Department of the Interior (“DOI”) filed a motion on February 22, 2022 to remand the Final Environmental Impact Statement (“FEIS”) and suspend the right-of-way permits issued to the Alaska Industrial Development and Export Authority (“AIDEA”) for the Ambler Access Project. The DOI stated that the suspension of the road permits will allow it to carry out additional supplemental work on the FEIS. The motion also indicated that the DOI has requested that the lawsuits filed in 2021 against the DOI by a coalition of national and Alaska environmental non-government organizations be suspended. The lawsuits had been filed in response to the United States Bureau of Land Management’s (“BLM”) issuance of the Joint Record of Decision (“JROD”), that authorized a right-of-way across federally managed lands for AIDEA and the Ambler Access Project.

The Company has commenced discussions with its partners, including NANA Regional Corporation Inc., AIDEA, the Northwest Arctic Borough, the State of Alaska and South32 Limited to understand the potential impact of the above decision by the DOI on AIDEA’s proposed plan and budget for the 2022 summer field season activities that were previously announced.

In mid-March 2022, the BLM and the DOI suspended the right-of-way grant and the right-of-way permit (“ROW permits”) to AIDEA relating to the Ambler Access Project over federal land while the DOI conducts further analysis and consultation. While the suspension decisions are in place: AIDEA may not conduct any activities that rely on the authority of the ROW

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 19

permits; the terms and conditions of the ROW permits are tolled; and all rental fee obligations are suspended. The suspension does not preclude AIDEA from applying for special use permits to conduct activities on the lands subject to the ROW permits pursuant to applicable law or authority other than the suspended ROW permits.

On March 22, 2022, the Intervenor Defendants (the State of Alaska, NANA, AIDEA, and Ambler Metals LLC (“Ambler Metals”)) filed briefs in opposition to the DOI’s motion for a voluntary remand.  In its brief, Ambler Metals stated that it does not oppose the voluntary remand motion subject to the following conditions: (i) no vacatur or termination of the permits; (ii) the remand must be completed within nine months; (iii) that there must be status updates to the court every 60 days during the remand period; and (iv) the federal defendants (DOI) must lodge the administrative record within 30 days of issuing any new decision.  Also on March 22, 2022, the plaintiffs filed a motion asking the court to deny the motion for voluntary remand without vacatur of the permits and either allow merits briefing to proceed or simply vacate the Federal Defendants reviews and decisions.

On April 5, 2022, the Federal Defendants responded to the plaintiffs’ arguments against voluntary remand and argued that vacatur of the decisions was not appropriate. Federal Defendants also argued that the court should retain jurisdiction, but disagreed with arguments requesting a court-imposed schedule. The Federal Defendants propose filing a status report every 90 days.

Corporate developments

Annual General Meeting

In a press release dated March 29, 2022, the Company announced that the Annual General Meeting of shareholders will be held on May 13, 2022. All current directors will stand for re-election at the AGM. Other items of business include the approval of amendments to, and unallocated entitlements under, the Company’s Restricted Share Unit Plan (“RSU Plan”) and Deferred Share Unit Plan (“DSU Plan”). The Company is asking shareholders to approve a change to the RSU Plan to remove the option for the Company to cash settle RSUs granted to Canadian resident directors due to potential Canadian tax restrictions. The Company is asking shareholders to approve a change to the DSU Plan to allow directors to elect to receive up to 100% of their annual compensation in DSUs. Both these amendments will provide the Company flexibility to pay our directors fees in the form of stock in an effort to preserve cash and build share ownership.

Summary of results

	Three months ended
	February 28, 2022		February 28, 2021
Selected expenses	$		$
General and administrative		397		401
Investor relations		99		154
Professional fees		245		229
Salaries		414		439
Salaries and directors expense – stock-based compensation		1,922		2,148
Share of loss on equity investment		1,910		1,120
Comprehensive loss for the period		(5,023)		(4,516)
Basic and diluted loss per common share		(0.03)		(0.03)

For the three-month period ended February 28, 2022, overall cash costs related to general and administrative expenses, investor relations, professional fees and salaries were primarily tracking to budget. For the three-months period ended February 28, 2022, Trilogy reported a net loss of $5.0 million (or $0.03 basic and diluted loss per common share). For the comparable period in 2021, we reported a net loss of $4.5 million (or $0.03 basic and diluted loss per common share). This difference is primarily due to the Company’s equity pickup of Ambler Metals’ comprehensive loss, offset by a

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 20

reduction in stock-based compensation. Our 50% pro rata share of Ambler Metals’ comprehensive loss increased by $0.8 million when compared to the prior year comparative as the current quarter includes pre-development costs for the Ambler Access Project for which there are no prior year comparatives. Salaries and directors expense - stock based-compensation decreased by $0.2 million in comparison to the prior year comparative mainly due to a reduction of 0.9 million units of overall stock-based awards granted during the current quarter.

Selected financial data

Quarterly information

		in thousands of dollars,
		except per share amounts
	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020
	02/28/22	11/30/21	08/31/21	05/31/21	02/28/21	11/30/20	08/31/20	05/31/20
	$	$	$	$	$	$	$	$
Interest and other income	2	2	4	5	5	5	8	12
Mineral properties and feasibility study expenses	—	—	—	—	—	91	232	742
Operating expenses	3,115	1,879	1,596	1,718	3,401	2,209	2,098	2,453
Share of loss on equity investment	1,910	4,190	6,072	1,700	1,120	1,022	1,094	561
Loss for the period	(5,023)	(6,067)	(7,664)	(3,413)	(4,516)	(3,226)	(3,184)	(3,002)
Loss per common share – basic	(0.03)	(0.05)	(0.05)	(0.02)	(0.03)	(0.04)	(0.02)	(0.02)
Loss per common share – diluted	(0.03)	(0.05)	(0.05)	(0.02)	(0.03)	(0.01)	(0.01)	(0.02)

Factors that can cause fluctuations in our quarterly results include our general and administrative expenses, stock option vesting and the type of programs conducted and length of the field season at the UKMP. Project related costs may cause fluctuations in our quarterly results through our share of losses on equity investment where we record 50% of the net operating loss of Ambler Metals.

For the first quarter of 2022, we reported a comprehensive loss of $5.0 million, which consists of $3.1 million in operating expenses and $1.9 million for Trilogy’s 50% share of Ambler Metals’ operating loss. In the first quarter of 2021, we reported a comprehensive loss of $4.5 million which consisted of $3.4 million in operating expenses and $1.1 million for Trilogy’s share of Ambler Metals’ operating loss. When compared to the first quarter of 2021, our pro rata share of the joint venture’s operating loss was $0.8 million higher for the first quarter of 2022 as the current quarter includes pre-development costs incurred by Ambler Metals for the Ambler Access Project. The $0.3 million decrease in operating expenses for the first quarter of 2022 versus the comparative was primarily due to a decrease of $0.2 million in stock-based compensation during the current quarter. The remaining $0.1 million in cost reduction was spread over the general and administrative, investor relations, professional fees and salaries cost categories.  

For the fourth quarter of 2021, we reported a comprehensive loss of $6.1 million, which consisted of $1.9 million in operating expense and $4.2 million for Trilogy’s share of Ambler Metals’ operating loss. In the fourth quarter of 2020, we reported a comprehensive loss of $3.2 million which consisted of $3.1 million in operating expenses and $1.0 million for Trilogy’s share of Ambler Metals’ operating loss, all offset by $0.9 million in services agreement income charged to Ambler Metals. When compared to the fourth quarter of 2020, our pro rata share of the joint venture’s operating loss was $3.2 million higher as the fourth quarter results included project activity costs that Ambler Metals incurred to complete the 2021 drill program as well as pre-development costs for the Ambler Access Project for which there were no fourth quarter 2020 comparatives. When compared to the fourth quarter of 2020, the operating expenses were $1.2 million lower. The decrease was primarily due to a $0.9 million reduction in salaries as Trilogy provided technical services to Ambler Metals per the Services Agreement during the comparative period. In addition, there was $0.1 million in cost

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 21

savings for professional fees as the comparative included additional legal fees for corporate matters and tax consulting charges. Lastly, stock-based compensation was $0.1 million lower in the fourth quarter of 2021 as the comparative included a RSU grant that vested during the fourth quarter of 2020.  

For the third quarter of 2021, we reported a comprehensive loss of $7.7 million, which consisted of $1.6 million in operating expenses and $6.1 million for Trilogy’s 50% share of Ambler Metals’ operating loss. In the third quarter of 2020, we reported a comprehensive loss of $3.2 million which consisted of $2.1 million in operating expenses and $1.1 million for Trilogy’s share of Ambler Metals’ operating loss. When compared to the third quarter of 2020, our pro rata share of the joint venture’s operating loss was $5 million higher. The increase was due to the project drilling costs incurred in the 2021 field season. Ambler Metals did not incur these costs during the third quarter of 2020 due to the cancellation of the 2020 field season because of the COVID-19 pandemic. The $0.5 million decrease in operating expenses for the third quarter versus the comparative was primarily due to a decrease of $0.7 million in stock-based compensation, offset by a $0.2 million increase in salaries, as in the third quarter, CEO compensation was salary-based verses stock based in the comparative third quarter of 2020.

For the second quarter of 2021, we reported a comprehensive loss of $3.4 million, which consisted of $1.7 million in operating expenses and $1.7 million for Trilogy’s 50% share of Ambler Metals’ operating loss. In the second quarter of 2020, we recognized a comprehensive loss of $3.0 million which consisted of $2.5 million in operating expenses and $0.6 million for Trilogy’s share of Ambler Metals’ operating loss. When compared to the second quarter of 2020, our pro rata share of the joint venture’s operating loss was $1.1 million higher for the second quarter of 2021. The increase was due to camp set up costs in relation to the 2021 field season. Ambler Metals did not incur these costs during the second quarter of 2020 due to the cancellation of the 2020 field season because of the COVID-19 pandemic. The $0.8 million decrease in operating expenses for the second quarter versus the comparative was primarily due to the Arctic project feasibility study costs that were incurred by Trilogy during the second quarter of 2020.

Liquidity and capital resources

We expended $1.5 million on operating activities during the first quarter of 2022 which is consistent with the prior year comparative.  The majority of cash spent on operating activities during the quarter was on corporate salaries, annual fees paid to the Toronto Stock Exchange and the NYSE American Exchange and professional fees related to our annual regulatory filings with the American and Canadian securities commissions.

At February 28, 2022, we had $4.8 million in cash and cash equivalents and working capital of $4.3 million.  The Company continues to manage its cash expenditures through its working capital.  Management has begun a review of the fiscal 2022 budget for cash preservation opportunities and has reduced cash expenditures where feasible, including but not limited to, reductions in marketing and investor conferences and office expenses.  The Company’s Board of Directors are considering taking all of their fees in shares of the Company in an effort to preserve cash and increase share ownership.  The Company’s senior management team are also considering taking a portion of their base salaries in shares of the Company to preserve cash.  Management believes that these cost reduction efforts results in sufficient cash to fund the Company’s operations for the next twelve months.

All project related costs are funded by the joint venture. Amber Metals is well funded to advance the UKMP with $58.2 million in cash and $53.2 million loan receivable from South32 as at February 28, 2022.  There is sufficient funds at the joint venture to fund the previously announced budgets for the UKMP of $28.5 million and the Ambler Access Project of $15.4 million for fiscal 2022.  Trilogy does not anticipate having to fund the activities of Ambler Metals until the initial contribution of $145 million is expended.

Future cash requirements may vary materially from current expectations due to a number of factors, including foreign exchange denominated office related costs and insurance renewal costs. The Company will need to raise additional funds in the future to support its operations and administration expenses. Future sources of liquidity may include debt

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 22

financing, equity financing, convertible debt, exercise of options, or other means. The continued operations of the Company are dependent on its ability to obtain additional financing or to generate future cash flows.

Off-balance sheet arrangements

We have no material off-balance sheet arrangements.

Outstanding share data

At April 5, 2022, we had 145,464,286 common shares issued and outstanding. At April 5, 2022, we had outstanding, 12,242,150 stock options with a weighted-average exercise price of CDN$2.50, as well as 2,387,668 DSUs, 257,268 RSUs, and 11,927 NovaGold Resources Inc. (“NovaGold”) DSUs for which the holder is entitled to receive one common share for every six NovaGold shares received. Upon exercise of all the foregoing convertible securities, the Company would be required to issue an aggregate of 14,889,073 common shares.

New accounting pronouncements

There are no new accounting pronouncements affecting the Company.

Critical accounting estimates

The most critical accounting estimates upon which our financial status depends are those requiring estimates of the recoverability of our equity method investment in Ambler Metals, income taxes and valuation of stock‐based compensation.

Impairment of Investment in Ambler Metals LLC

Management assesses the possibility of impairment in the carrying value of its equity method investment in Ambler Metals whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable. Significant judgments are made in assessing the possibility of impairment. Factors that may be indicative of an impairment include a loss in the value of an investment that is not temporary. Management considers several factors in considering if an indicator of impairment has occurred, including but not limited to, sustained losses by the investment, the absence of the ability to recover the carrying amount of the investment, significant changes in the legal, business or regulatory environment, significant adverse changes impacting the investee including the status of the Ambler Access  Project and internal reporting indicating the economic performance of an investment is, or will be, worse than expected.

These factors are subjective and require consideration at each period end. If an indicator of impairment is determined to exist, the fair value of the impaired investment is determined based on the valuation of cohort companies with similar projects or upon the present value of expected future cash flows using discount rates and other assumptions believed to be consistent with those used by principal market participants and observed market earnings multiples of comparable companies.

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 23

Management calculates the estimated undiscounted future net cash flows relating to the asset or asset group using estimated future prices, proven and probable reserves and other mineral resources, and operating, capital and reclamation costs. When the carrying value of an asset exceeds the related undiscounted cash flows, the asset is written down to its estimated fair value, which is usually determined using discounted future cash flows. Management’s estimates of mineral prices, mineral resources, foreign exchange rates, production levels operating, capital and reclamation costs are subject to risk and uncertainties that may affect the determination of the recoverability of the long-lived asset. It is possible that material changes could occur that may adversely affect management’s estimates.

Income taxes

We must make estimates and judgments in determining the provision for income tax expense, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits including interest and penalties. We are subject to income tax law in the United States and Canada. The evaluation of tax liabilities involving uncertainties in the application of complex tax regulation is based on factors such as changes in facts or circumstances, changes in tax law, new audit activity, and effectively settled issues. The evaluation of an uncertain tax position requires significant judgment, and a change in such recognition would result in an additional charge to the income tax expense and liability.

Stock-based compensation

Compensation expense for options granted to employees, directors and certain service providers is determined based on estimated fair values of the options at the time of grant using the Black-Scholes option pricing model, which takes into account, as of the grant date, the fair market value of the shares, expected volatility, expected life, expected forfeiture rate, expected dividend yield and the risk-free interest rate over the expected life of the option. The use of the Black-Scholes option pricing model requires input estimation of the expected life of the option, volatility, and forfeiture rate which can have a significant impact on the valuation model, and resulting expense recorded.

Additional information

Additional information regarding the Company, including our annual report on Form 10-K, is available on SEDAR at www.sedar.com and EDGAR at www.sec.gov and on our website at www.trilogymetals.com. Information contained on our website is not incorporated by reference.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

Item 4. Controls and Procedures

Disclosure controls and procedures

Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted by the Company under U.S. and Canadian securities legislation is recorded, processed, summarized and reported within the time periods specified in those rules, including providing reasonable assurance that material information is gathered and reported to senior management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to permit timely decisions regarding public disclosure. Management, including the CEO and CFO, has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”) and the rules of Canadian Securities Administration, as of February 28, 2022. Based on this evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective.

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 24

Internal control over financial reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act and National Instrument 52-109 Certification of Disclosure in Issuer’s Annual and Interim filings. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Changes in internal control over financial reporting

There have been no changes in our internal controls over financial reporting during the fiscal quarter ended February 28, 2022 which have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. We continue to evaluate our internal control over financial reporting on an ongoing basis to identify improvements.

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 25

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we are a party to routine litigation and proceedings that are considered part of the ordinary course of its business. We are not aware of any material current, pending, or threatened litigation.

Item 1A. Risk Factors

Trilogy and its future business, operations and financial condition are subject to various risks and uncertainties due to the nature of its business and the present stage of exploration of its mineral properties and the formation of the joint venture. Certain of these risks and uncertainties are under the heading “Risk Factors” under Trilogy’s Form 10-K dated February 11, 2022 which is available on SEDAR at www.sedar.com, EDGAR at www.sec.gov and on our website at www.trilogymetals.com. There have been no material changes in our risk factors from those disclosed under Item 1A Risk Factors in our annual report on Form 10-K dated February 11, 2022, except for the following:

The Ambler Mining District Industrial Access Project (“AMDIAP” or the “Ambler Access Project”) is critical to the development of the Upper Kobuk Mineral Projects, and significant delays in the development of the Ambler Access Project or failure to develop the Ambler Access Project would have a material adverse impact on development of the Upper Kobuk Mineral Projects and the Company.

On July 23, 2020, the BLM issued the Joint Record of Decision (“JROD”) for the Ambler Access Project. The JROD approves the development of the northern or “A” route which is to be a 211-mile-long gravel private access road in the southern Brooks Range foothills to provide industrial access to the Ambler Mining District. Along with the JROD, a Section 404 Permit, which is governed by the Clean Water Act, was issued by the United States Army Corp. of Engineers to AIDEA. On August 3, 2020, a coalition of national and Alaska environmental non-government organizations (“ENGO”) filed the first of two lawsuits against the federal agencies responsible for issuing the JROD. The ENGOs main position is that due process was not carried out during the permitting of the AMDIAP.  Subsequently, AIDEA, Ambler Metals, the State of Alaska, and NANA Regional Corporation, Inc., have filed for and received intervenor status in the lawsuit and will be defending the issuance of the JROD and the permits. In mid-March 2022, the BLM and the DOI suspended the right-of-way grant and the right-of-way permit, respectively to AIDEA relating to the Ambler Access Project over federal land while the DOI conducts further analysis and consultation.  While the suspension decisions are in place:  AIDEA may not conduct any activities that rely on the authority of the ROW permit; the terms and conditions of the ROW permit are tolled; and all rental fee obligations are suspended. The suspension does not preclude AIDEA from applying for special use permits to conduct activities on the lands subject to the ROW permit or grant pursuant to applicable law or authority other than the suspended permit and grant. 

Further, construction of the AMDIAP will require significant financing and additional permitting. We cannot provide assurances that the proposed AMDIAP that would provide access to the Ambler mining district will be built, that it will be built in a timely manner, that the cost of accessing the proposed road will be reasonable, that it will be built in the manner contemplated, or that it will sufficiently satisfy the requirements of the Upper Kobuk Mineral Projects. If not, it would materially and adversely impact the ability to develop the Upper Kobuk Mineral Projects.

Risks related to global economic instability, including global supply chain issues, inflation and fuel and energy costs

may affect the Company’s business.

The volatile global economic environment has created market uncertainty and volatility in recent years. This global economic uncertainty has negatively affected the mining and minerals sectors in general, and the Company’s market capitalization has been reduced in periods of market instabilities. Many industries, including the mining industry, are impacted by these market conditions. Global financial conditions remain subject to sudden and rapid destabilizations in response to economic shocks. A slowdown in the financial markets or other economic conditions including but not

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 26

limited to global supply chain issues, inflation, fuel and energy costs, business conditions, lack of available credit, the state of the financial markets, interest rates and tax rates, may adversely affect the Company’s growth and profitability. Future economic shocks may be precipitated by a number of causes, including a continued rise in the price of oil and other commodities, the volatility of metal prices, geopolitical instability (including events such as the Russian invasion of Ukraine), terrorism, pandemics, the devaluation and volatility of global stock markets and natural disasters. Any sudden or rapid destabilization of global economic conditions could impact the Company’s ability to obtain equity or debt financing in the future on terms favorable to the Company or at all. In such an event, the Company’s operations and financial condition could be adversely impacted.

Prices and availability of commodities consumed or used in connection with exploration and development and mining, such as natural gas, diesel, oil and electricity, also fluctuate, and these fluctuations affect the costs of operations. These fluctuations can be unpredictable, can occur over short periods of time and may have a material adverse impact on the Company’s operating costs or the timing and costs of various projects.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Securities

None.

Item 4. Mine Safety Disclosures

These disclosures are not applicable to us.

Item 5. Other Information

None.

Item 6. Exhibits

Exhibit No.	Description
3.1	Certificate of Incorporation, dated April 27, 2011 (incorporated by reference Exhibit 99.2 to the Registration Statement on Form 40-F as filed on March 1, 2012, File No. 001-35447)
3.2	Articles of Trilogy Metals Inc., effective April 27, 2011, as altered March 20, 2011 (incorporated by reference to Exhibit 99.3 to Amendment No. 1 to the Registration Statement on Form 40-F as filed on April 19, 2012, File No. 001-35447)
3.3	Notice of Articles and Certificate of Change of Name, dated September 1, 2016 (incorporated by reference to Exhibit 3.1 to the Form 8-K dated September 8, 2016)
31.1	Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)
31.2	Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)
32.1	Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350
32.2	Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 27

101	Interactive Data Files
101.INS	Inline XBRL Instance Document
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 28

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 6, 2022	TRILOGY METALS INC.
	By:	/s/ Tony Giardini
		Tony Giardini
		President and Chief Executive Officer
	By:	/s/ Elaine M. Sanders
		Elaine M. Sanders
		Vice President and Chief Financial Officer

Trilogy Metals Inc.
For the Quarter Ended February 28, 2022 29

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

RULE 13a-14 OF THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Tony Giardini, certify that:

1) I have reviewed this Quarterly Report on Form 10-Q of Trilogy Metals Inc.

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:      April 6, 2022

By:	/s/ Tony Giardini
	Tony Giardini
	President and Chief Executive Officer
	(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

RULE 13a-14 OF THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Elaine Sanders, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Trilogy Metals Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:    April 6, 2022

By:	/s/ Elaine Sanders
	Elaine Sanders
	Vice President and Chief Financial Officer
	(principal financial officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Trilogy Metals Inc. (the “Registrant”) for the period ended February 28, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Tony Giardini, President and Chief Executive Officer of the Registrant, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	April 6, 2022
By:	/s/ Tony Giardini
	Tony Giardini
	President and Chief Executive Officer
	(principal executive officer)

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Trilogy Metals Inc. (the “Registrant”) for the period ended February 28, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Elaine Sanders, Vice President and Chief Financial Officer of the Registrant, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	April 6, 2022
By:	/s/ Elaine Sanders
	Elaine Sanders
	Vice President and Chief Financial Officer
	(principal financial officer)

XML

Document and Entity Information - shares	3 Months Ended
	Feb. 28, 2022	Apr. 06, 2022
Document and Entity Information
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Feb. 28, 2022
Document Transition Report	false
Entity File Number	1-35447
Entity Registrant Name	TRILOGY METALS INC.
Entity Incorporation, State or Country Code	A1
Entity Tax Identification Number	98-1006991
Entity Address, Address Line One	Suite 1150, 609 Granville Street
Entity Address, City or Town	Vancouver
Entity Address, State or Province	BC
Entity Address, Country	CA
Entity Address, Postal Zip Code	V7Y 1G5
City Area Code	604
Local Phone Number	638-8088
Title of 12(b) Security	Common Shares
Trading Symbol	TMQ
Security Exchange Name	NYSEAMER
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		145,464,286
Current Fiscal Year End Date	--11-30
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q1
Entity Central Index Key	0001543418
Amendment Flag	false

XML

Interim Consolidated Balance Sheets - USD ($) $ in Thousands	Feb. 28, 2022	Nov. 30, 2021
Current assets
Cash and cash equivalents	$ 4,847	$ 6,308
Accounts receivable	17	19
Deposits and prepaid amounts	242	285
Total Current Assets	5,106	6,612
Investment in Ambler Metals LLC (note 3)	158,204	160,063
Fixed assets	23	29
Mineral properties	119	119
Right of use asset (note 5 (a))	443	482
Total Assets	163,895	167,305
Current liabilities
Accounts payable and accrued liabilities (note 4)	571	852
Current portion of lease liability	186	179
Current liabilities	757	1,031
Long-term portion of lease liability (note 5 (b))	188	235
Total Liabilities	945	1,266
Shareholders' equity
Share capital (note 6) - unlimited common shares authorized, no par value Issued - 145,464,286 (2021 - 145,009,811)	181,571	180,820
Contributed surplus	122	122
Contributed surplus - options (note 6(a))	26,822	25,990
Contributed surplus - units (note 6(b))	2,063	1,712
Deficit	(47,628)	(42,605)
Total Shareholders' Equity	162,950	166,039
Total Liabilities and Shareholders' Equity	$ 163,895	$ 167,305

XML

Interim Consolidated Balance Sheets (Parenthetical) - $ / shares	3 Months Ended	12 Months Ended
	Feb. 28, 2022	Nov. 30, 2021
Interim Consolidated Balance Sheets
Unlimited common shares authorized	Unlimited	Unlimited
Common Stock, No Par Value	$ 0	$ 0
Common Stock, Shares, Issued	145,464,286	145,009,811

XML

Interim Consolidated Statements of Loss and Comprehensive Loss - USD ($) $ in Thousands	3 Months Ended
	Feb. 28, 2022	Feb. 28, 2021
Expenses
Amortization	$ 6	$ 17
Exploration expense	29
Foreign exchange loss (gain)	3	35
General and administrative	397	401
Investor relations	99	154
Professional fees	245	229
Salaries	414	439
Salaries and directors expense - stock-based compensation	1,922	2,148
Total expenses	3,115	3,423
Other items
Share of loss on equity investment (note 3(b))	1,910	1,120
Interest and other income	(2)	(5)
Services agreement income		(22)
Comprehensive loss for the period	$ (5,023)	$ (4,516)
Basic loss per common share	$ (0.03)	$ (0.03)
Diluted loss per common share	$ (0.03)	$ (0.03)
Basic weighted average number of common shares outstanding	145,286,456	144,163,869
Diluted weighted average number of common shares outstanding	145,286,456	144,163,869

XML

Interim Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands	Share capital	Contributed surplus.	Contributed surplus - options	Contributed surplus - units.	Deficit	Total
Beginning Balance at Nov. 30, 2020	$ 179,746	$ 122	$ 23,303	$ 1,585	$ (20,945)	$ 183,811
Beginning Balance (Shares) at Nov. 30, 2020	144,137,850
Exercise of options	$ 334		(334)
Exercise of options (Shares)	76,635
Stock-based compensation			2,112	36		2,148
Earnings (Loss) for the period					(4,516)	(4,516)
Ending Balance at Feb. 28, 2021	$ 180,080	122	25,081	1,621	(25,461)	181,443
Ending Balance (Shares) at Feb. 28, 2021	144,214,485
Beginning Balance at Nov. 30, 2021	$ 180,820	122	25,990	1,712	(42,605)	166,039
Beginning Balance (Shares) at Nov. 30, 2021	145,009,811
Exercise of options	$ 50		(32)			18
Exercise of options (Shares)	31,674
Restricted Share Units	$ 650			(650)
Restricted Share Units (Shares)	391,332
Joint venture contribution (Shares)	31,469
Stock-based compensation			864	1,001		1,865
Earnings (Loss) for the period					(5,023)	(5,023)
Ending Balance at Feb. 28, 2022	$ 181,571	$ 122	$ 26,822	$ 2,063	$ (47,628)	162,950
Ending Balance (Shares) at Feb. 28, 2022	145,464,286
Joint venture contribution	$ 51					$ 51

XML

Interim Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Feb. 28, 2022	Feb. 28, 2021
Cash flows used in operating activities
Loss for the period	$ (5,023)	$ (4,516)
Adjustments to reconcile net loss to cash flows in operating activities
Amortization	6	17
Office lease accounting	(4)	(11)
Loss on equity investment in Ambler Metals LLC (note 3(b))	1,910	1,120
Unrealized foreign exchange loss	2	14
Stock-based compensation	1,865	2,148
Net change in non-cash working capital
Decrease in accounts receivable	2	105
Decrease (increase) in deposits and prepaid amounts	43	(33)
Decrease in accounts payable and accrued liabilities	(281)	(337)
Cash flows used in operating activities	(1,480)	(1,493)
Cash flows from financing activities
Proceeds from exercise of options	18
Cash flows from financing activities	18
Decrease in cash and cash equivalents	(1,462)	(1,493)
Effect of exchange rate on cash and cash equivalents	1	(1)
Cash and cash equivalents - beginning of year	6,308	11,125
Cash and cash equivalents - end of the year	$ 4,847	$ 9,631

XML

Nature of operations

3 Months Ended

Feb. 28, 2022

Nature of operations

Nature of operations

1)    Nature of operations

Trilogy Metals Inc. (“Trilogy” or the “Company”) was incorporated in British Columbia under the Business Corporations Act (BC) on April 27, 2011. The Company is engaged in the exploration and development of mineral properties, through our equity investee (see note 4), with a focus on the Upper Kobuk Mineral Projects (“UKMP”), including the Arctic and Bornite Projects located in Northwest Alaska in the United States of America (“US”). The Company also conducts early-stage exploration through a wholly owned subsidiary, 995 Exploration Inc.

XML

Summary of significant accounting policies

3 Months Ended

Feb. 28, 2022

Summary of significant accounting policies

Summary of significant accounting policies

2)    Summary of significant accounting policies

Basis of presentation

These interim consolidated financial statements have been prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) and include the accounts of Trilogy and its wholly owned subsidiary, NovaCopper US Inc. (dba “Trilogy Metals US”) and 995 Exploration Inc. All intercompany transactions are eliminated on consolidation. For variable interest entities (“VIEs”) where Trilogy is not the primary beneficiary, we use the equity method of accounting.

All figures are in United States dollars unless otherwise noted. References to CDN$ refer to amounts in Canadian dollars.

These unaudited interim consolidated financial statements include all adjustments necessary for the fair presentation of the Company’s financial position as of February 28, 2022 and our results of operations and cash flows for the three months ended February 28, 2022 and February 28, 2021. The results of operations for the three months ended February 28, 2022 are not necessarily indicative of the results to be expected for the fiscal year ending November 30, 2022.

As these interim consolidated financial statements do not contain all of the disclosures required by U.S. GAAP for annual financial statements, these unaudited interim consolidated financial statements should be read in conjunction with the annual financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2021, filed with the U.S. Securities and Exchange Commission (“SEC”) and Canadian securities regulatory authorities on February 11, 2022.

These interim consolidated financial statements were approved by the Company’s Audit Committee on behalf of the Board of Directors for issue on April 5, 2022.

Use of estimates and measurement uncertainties

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions of future events that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of expenditures during the period. Significant judgments include the assessment of potential indicators of impairment of mineral properties and investments in affiliates. Significant estimates include the measurement of the equity method investment, income taxes, and the valuation of stock-based compensation. Actual results could differ materially from those reported.

Management assesses the possibility of impairment in the carrying value of its equity method investment in Ambler Metals whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable. Significant judgments are made in assessing the possibility of impairment. Factors that may be indicative of an impairment include a loss in the value of an investment that is not temporary. Management considers several factors in considering if an indicator of impairment has occurred, including but not limited to, sustained losses by the investment, the absence of the ability to recover the carrying amount of the investment, significant changes in the legal, business or regulatory environment, significant adverse changes impacting the investee and internal reporting indicating the economic performance of an investment is, or will be, worse than expected. 

These factors are subjective and require consideration at each period end. If an indicator of impairment is determined to exist, the fair value of the impaired investment is determined based on the valuation of cohort companies with similar projects or upon the present value of expected future cash flows using discount rates and other assumptions believed to be consistent with those used by principal market participants and observed market earnings multiples of comparable companies. 

Management calculates the estimated undiscounted future net cash flows relating to the asset or asset group using estimated future prices, proven and probable reserves and other mineral resources, and operating, capital and reclamation costs. When the carrying value of an asset exceeds the related undiscounted cash flows, the asset is written down to its estimated fair value, which is usually determined using discounted future cash flows. Management’s estimates of mineral prices, mineral resources, foreign exchange rates, production levels operating, capital and reclamation costs are subject to risk and uncertainties that may affect the determination of the recoverability of the long-lived asset. It is possible that material changes could occur that may adversely affect management’s estimates.

XML

Investment in Ambler Metals LLC

3 Months Ended

Feb. 28, 2022

Investment in Ambler Metals LLC

Investment in Ambler Metals LLC

3)    Investment in Ambler Metals LLC

(a) Formation of Ambler Metals LLC

On February 11, 2020, the Company completed the formation of a 50/50 joint venture named Ambler Metals LLC (“Ambler Metals”) with South32 Limited (“South32”). As part of the formation of the joint venture, Trilogy contributed all its assets associated with the UKMP, including the Arctic and Bornite Projects, while South32 contributed cash of US$145 million, resulting in each party’s subsidiaries directly owning a 50% interest in Ambler Metals.

Ambler Metals is an independently operated company jointly controlled by Trilogy and South32 through a four-member board, of which two members are appointed by Trilogy based on its 50% equity interest. All significant decisions related to the UKMP require the approval of both companies. We determined that Ambler Metals is a VIE because it is expected to need additional funding from its owners for its significant activities. However, we concluded that we are not the primary beneficiary of Ambler Metals as the power to direct its activities, through its board, is shared under the Ambler Metals LLC limited liability company agreement. As we have significant influence over Ambler Metals through our representation on its board, we use the equity method of accounting for our investment in Ambler Metals. Our investment in Ambler Metals was initially measured at its fair value of $176 million upon recognition. Our maximum exposure to loss in this entity is limited to the carrying amount of our investment in Ambler Metals, which, as at February 28, 2022, totaled $158 million.

(b) Carrying value of equity method investment

Trilogy recognized, based on its 50% ownership interest in Ambler Metals, an equity loss equivalent to its pro rata share of Ambler Metals’ comprehensive loss of $3.8 million for the three-month period ending February 28, 2022 (2021 - $2.2 million). During the three-month period ended February 28, 2022, Trilogy made a $51,000 equity contribution to Ambler Metals through the issuance of 31,469 common shares of the Company as part of the long-term incentive compensation for an Ambler Metals executive. Likewise, South32 made an equivalent equity contribution to Ambler Metals for $51,000 in cash for their 50% share. The carrying value of Trilogy’s 50% investment in Ambler Metals as at February 28, 2022 is summarized on the following table.

	in thousands of dollars
	$
November 30, 2021, Investment in Ambler Metals	160,063
Joint venture equity contribution	51
Share of loss on equity investment for the three-month period ending February 28, 2022	(1,910)
February 28, 2022, Investment in Ambler Metals	158,204

(c) The following table summarizes Ambler Metals’ Balance Sheet as at February 28, 2022.

	in thousands of dollars
	February 28, 2022	November 30, 2021
	$	$
Total assets	144,127	149,374
Cash	58,164	61,205
Loan receivable from South32 (current and long-term)	53,156	55,355
Mineral properties	30,757	30,757
Total liabilities	(3,514)	(5,043)
Accounts payable and accrued liabilities	(2,673)	(4,148)
Members' equity (total assets less total liabilities)	140,613	144,331

The loan receivable from South32 is repaid through a quarterly demand notice prepared by Ambler Metals, thirty days prior to the beginning of the following calendar quarter. The demand notice amount is based on Ambler Metals’ expected expenditures, pursuant to their approved program and operating budget (South32’s 50% share) for the applicable calendar quarter. During the three-month period ended February 28, 2022, Ambler Metals received $2.4 million in loan repayments from South32, consisting of $0.3 million in interest and $2.1 million in principal.

(d) The following table summarizes Ambler Metals' loss for the three-month period ending February 28, 2022.

	in thousands of dollars
		February 28, 2022	February 28, 2021
		$	$
Depreciation		23	16
Corporate salaries and wages		474	517
General and administrative		232	235
Mineral property expense		3,040	1,439
Professional fees		297	298
Foreign exchange (gain)/loss		2	6
Interest income		(248)	(272)
Comprehensive loss		3,820	2,239

XML

Accounts payable and accrued liabilities

3 Months Ended

Feb. 28, 2022

Accounts payable and accrued liabilities.

Accounts payable and accrued liabilities

4)    Accounts payable and accrued liabilities

		in thousands of dollars
	February 28, 2022	November 30, 2021
	$	$
Trade accounts payable	195	205
Accrued liabilities	250	105
Accrued salaries and vacation	126	542
Accounts payable and accrued liabilities	571	852

XML

Leases

3 Months Ended

Feb. 28, 2022

Leases

Leases

5)    Leases

(a) Right-of-use asset

	in thousands of dollars
	$
Balance as at November 30, 2021	482
Net amortization	(39)
Balance as at February 28, 2022	443

(b) Lease liabilities

The Company’s lease arrangements primarily consist of an operating lease for our office space ending in June 2024. There are no extension options.

Total lease expense recorded within general and administrative expenses was comprised of the following components:

	in thousands of dollars
	Three months ended	Three months ended
	February 28, 2022	February 28, 2021
	$	$
Operating lease costs	47	38
Variable lease costs	35	35
Total lease expense	82	73

Variable lease costs consist primarily of the Company’s portion of operating costs associated with the office space lease as the Company elected to apply the practical expedient not to separate lease and non-lease components.

As of February 28, 2022, the weighted-average remaining lease term is 2.25 years and the weighted-average discount rate is 8%. Significant judgment was used in the determination of the incremental borrowing rate which included estimating the Company’s credit rating.

Supplemental cash and non-cash information relating to our leases during the three months ended February 28, 2022 are as follows:

● Cash paid for amounts included in the measurement of lease liabilities was $50,992.

Future minimum payments relating to the lease recognized in our balance sheet as of February 28, 2022 are as follows:

	in thousands of dollars
	February 28, 2022
Fiscal year	$
2022	155
2023	212
2024	35
Total undiscounted lease payments	402
Effect of discounting	(28)
Present value of lease payments recognized as lease liability	374

XML

Share capital

3 Months Ended

Feb. 28, 2022

Share capital.

Share capital

6)    Share capital

Authorized:

unlimited common shares, no par value

	in thousands of dollars, except share amounts
	Number of shares	Ascribed value
		$
November 30, 2021	145,009,811	180,820
Exercise of options	31,674	50
Restricted Share Units	391,332	650
Joint venture equity contribution (note 3(b))	31,469	51
February 28, 2022, issued and outstanding	145,464,286	181,571

(a) Stock options

During the three-month period ended February 28, 2022, the Company made an annual grant of 1,734,500 stock options (2021 - 3,374,150 stock options) at an exercise price of CDN$2.21 (2021 - CDN$2.52) to employees, consultants and directors exercisable for a period of five years with various vesting terms from immediate vesting to vesting over a two-year period. The fair value attributable to options granted in the period was CDN$0.90 (2021 - CDN$1.07).

For the three-month period ended February 28, 2022, Trilogy recognized a stock-based compensation charge of $0.86 million (2021 - $2.1 million) for options granted to directors, employees and service providers, net of estimated forfeitures.

The fair value of the stock options recognized in the period has been estimated using the Black-Scholes option pricing model.

Assumptions used in the pricing model for the three-month period ended February 28, 2022 are as provided below.

	February 28, 2022
Risk-free interest rates	1.07%
Exercise price	CDN$2.20
Expected life	3 years
Expected volatility	60.6%
Expected dividends	Nil

As of February 28, 2022, there were 2,317,838 non-vested options outstanding with a weighted average exercise price of CDN$2.43; the non-vested stock option expense not yet recognized was $0.83 million. This expense is expected to be recognized over the next year.

A summary of the Company’s stock option plan and changes during the three-month period ended February 28, 2022 is as follows:

	February 28, 2022
		Weighted average
		exercise price
	Number of options	CDN$
Balance – beginning of the period	10,539,324	2.54
Granted	1,734,500	2.21
Exercised	(31,674)	0.70
Balance – end of the period	12,242,150	2.50

During the three-month period ended February 28, 2022, the Company received net proceeds of $17,640 upon the exercise of 31,674 options.

The following table summarizes information about the stock options outstanding at February 28, 2022.

	Outstanding			Exercisable		Unvested
			Weighted		Weighted
	Number of	Weighted	average	Number of	average	Number of
	outstanding	average years	exercise price	exercisable	exercise price	unvested
Range of exercise price (CDN$)	options	to expiry	CDN$	options	CDN$	options
$0.50 to $1.00	50,000	0.19	0.94	50,000	0.94	—
$1.01 to $1.50	870,000	0.77	1.05	870,000	1.05	—
$2.01 to $2.50	2,599,500	4.10	2.26	1,676,498	2.29	923,002
$2.51 to $3.00	6,925,150	3.20	2.64	5,530,314	2.66	1,394,836
$3.01 to $3.41	1,797,500	2.82	3.03	1,797,500	3.03
	12,242,150	3.15	2.50	9,924,312	2.51	2,317,838

The aggregate intrinsic value of vested share options (the market value less the exercise price) at February 28, 2022 was $0.15 million (2021 - $3.3 million) and the aggregate intrinsic value of exercised options for the three months ended February 28, 2022 was $0.03 million (2021 - $0.17 million).

(b) Restricted Share Units and Deferred Share Units

The Company has a Restricted Share Unit Plan (“RSU Plan”) to provide long-term incentives to employees and consultants and a Non-Executive Director Deferred Share Unit Plan (“DSU Plan”) to offset cash payments for fees to directors.  Awards under the RSU Plan and DSU Plan have been settled in common shares of the Company with each restricted share unit (“RSU”) and deferred share unit (“DSU”) entitling the holder to receive one common share of the Company.  All units are accounted for as equity-settled awards.

A summary of the Company’s unit plans and changes during the three-month period ended February 28, 2022 is as follows:

	Number of RSUs	Number of DSUs
Balance – beginning of the period	—	1,277,445
Granted	648,600	160,740
Vested	(391,332)	—
Balance – end of the period	257,268	1,438,185

For the three-month period ended February 28, 2022, Trilogy recognized a stock-based compensation charge of $1.0 million (2021 - $0.04 million), net of estimated forfeitures.

XML

Financial instruments

3 Months Ended

Feb. 28, 2022

Financial instruments

Financial instruments

7)    Financial instruments

The Company is exposed to a variety of risks arising from financial instruments. These risks and management’s objectives, policies and procedures for managing these risks are disclosed as follows.

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities. The fair value of the Company’s financial instruments approximates their carrying value due to the short-term nature of their maturity. The Company’s financial instruments initially measured at fair value and then held at amortized cost include cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities.

Financial risk management

The Company’s activities expose it to certain financial risks, including currency risk, credit risk, liquidity risk, interest risk and price risk.

(a) Currency risk

Currency risk is the risk of a fluctuation in financial asset and liability settlement amounts due to a change in foreign exchange rates. The Company operates in the United States and Canada. The Company’s exposure to currency risk at February 28, 2022 is limited to the Canadian dollar balances consisting of cash of approximately CDN$491,000, accounts receivable of approximately CDN$22,000 and accounts payable of approximately CDN$480,000. Based on a 10% change in the US-Canadian exchange rate, assuming all other variables remain constant, the Company’s net loss would change by approximately $3,000.

(b) Credit risk

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company holds cash and cash equivalents with Canadian Chartered financial institutions. The Company’s accounts receivable consists of Canadian Goods and Services Tax receivable from the Federal Government of Canada and other receivables for recoverable expenses. The Company’s exposure to credit risk is equal to the balance of cash and cash equivalents and accounts receivable as recorded in the financial statements.

(c) Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulties raising funds to meet its financial obligations as they fall due. The Company is in the exploration stage and does not have cash inflows from operations; therefore, the Company manages liquidity risk through the management of its capital structure and financial leverage.

Contractually obligated undiscounted cash flow requirements as at February 28, 2022 are as follows:

	in thousands of dollars
	Total	< 1 Year	1–2 Years	2–5 Years	Thereafter
	$	$	$	$	$
Accounts payable and accrued liabilities	571	571	—	—	—
Office lease	402	207	195	—	—
	973	778	195	—	—

(d) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk with respect to interest earned on cash

and cash equivalents. Based on balances as at February 28, 2022, a 1% change in interest rates would result in a negligible change in net loss, assuming all other variables remain constant.

As we are currently in the exploration phase none of our financial instruments are exposed to commodity price risk; however, our ability to obtain long-term financing and its economic viability could be affected by commodity price volatility.

XML

Commitment

3 Months Ended

Feb. 28, 2022

Commitment

Commitment

8)    Commitment

The Company has commitments with respect to an office lease requiring future minimum lease payments as summarized in note 5(b) above.

XML

Summary of significant accounting policies (Policies)

3 Months Ended

Feb. 28, 2022

Summary of significant accounting policies

Basis of presentation

Basis of presentation

These interim consolidated financial statements have been prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) and include the accounts of Trilogy and its wholly owned subsidiary, NovaCopper US Inc. (dba “Trilogy Metals US”) and 995 Exploration Inc. All intercompany transactions are eliminated on consolidation. For variable interest entities (“VIEs”) where Trilogy is not the primary beneficiary, we use the equity method of accounting.

All figures are in United States dollars unless otherwise noted. References to CDN$ refer to amounts in Canadian dollars.

These unaudited interim consolidated financial statements include all adjustments necessary for the fair presentation of the Company’s financial position as of February 28, 2022 and our results of operations and cash flows for the three months ended February 28, 2022 and February 28, 2021. The results of operations for the three months ended February 28, 2022 are not necessarily indicative of the results to be expected for the fiscal year ending November 30, 2022.

As these interim consolidated financial statements do not contain all of the disclosures required by U.S. GAAP for annual financial statements, these unaudited interim consolidated financial statements should be read in conjunction with the annual financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2021, filed with the U.S. Securities and Exchange Commission (“SEC”) and Canadian securities regulatory authorities on February 11, 2022.

These interim consolidated financial statements were approved by the Company’s Audit Committee on behalf of the Board of Directors for issue on April 5, 2022.

Use of estimates and measurement uncertainties

Use of estimates and measurement uncertainties

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions of future events that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of expenditures during the period. Significant judgments include the assessment of potential indicators of impairment of mineral properties and investments in affiliates. Significant estimates include the measurement of the equity method investment, income taxes, and the valuation of stock-based compensation. Actual results could differ materially from those reported.

Management assesses the possibility of impairment in the carrying value of its equity method investment in Ambler Metals whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable. Significant judgments are made in assessing the possibility of impairment. Factors that may be indicative of an impairment include a loss in the value of an investment that is not temporary. Management considers several factors in considering if an indicator of impairment has occurred, including but not limited to, sustained losses by the investment, the absence of the ability to recover the carrying amount of the investment, significant changes in the legal, business or regulatory environment, significant adverse changes impacting the investee and internal reporting indicating the economic performance of an investment is, or will be, worse than expected. 

These factors are subjective and require consideration at each period end. If an indicator of impairment is determined to exist, the fair value of the impaired investment is determined based on the valuation of cohort companies with similar projects or upon the present value of expected future cash flows using discount rates and other assumptions believed to be consistent with those used by principal market participants and observed market earnings multiples of comparable companies. 

Management calculates the estimated undiscounted future net cash flows relating to the asset or asset group using estimated future prices, proven and probable reserves and other mineral resources, and operating, capital and reclamation costs. When the carrying value of an asset exceeds the related undiscounted cash flows, the asset is written down to its estimated fair value, which is usually determined using discounted future cash flows. Management’s estimates of mineral prices, mineral resources, foreign exchange rates, production levels operating, capital and reclamation costs are subject to risk and uncertainties that may affect the determination of the recoverability of the long-lived asset. It is possible that material changes could occur that may adversely affect management’s estimates.

XML

Investment in Ambler Metals LLC (Tables)

3 Months Ended

Feb. 28, 2022

Investment in Ambler Metals LLC

Schedule of equity investment

	in thousands of dollars
	$
November 30, 2021, Investment in Ambler Metals	160,063
Joint venture equity contribution	51
Share of loss on equity investment for the three-month period ending February 28, 2022	(1,910)
February 28, 2022, Investment in Ambler Metals	158,204

Schedule of Ambler Metals LLC's Balance Sheet

	in thousands of dollars
	February 28, 2022	November 30, 2021
	$	$
Total assets	144,127	149,374
Cash	58,164	61,205
Loan receivable from South32 (current and long-term)	53,156	55,355
Mineral properties	30,757	30,757
Total liabilities	(3,514)	(5,043)
Accounts payable and accrued liabilities	(2,673)	(4,148)
Members' equity (total assets less total liabilities)	140,613	144,331

Schedule of Ambler Metals LLC's net loss

	in thousands of dollars
		February 28, 2022	February 28, 2021
		$	$
Depreciation		23	16
Corporate salaries and wages		474	517
General and administrative		232	235
Mineral property expense		3,040	1,439
Professional fees		297	298
Foreign exchange (gain)/loss		2	6
Interest income		(248)	(272)
Comprehensive loss		3,820	2,239

XML

Accounts payable and accrued liabilities (Tables)

3 Months Ended

Feb. 28, 2022

Accounts payable and accrued liabilities.

Schedule of accounts payable and accrued liabilities

		in thousands of dollars
	February 28, 2022	November 30, 2021
	$	$
Trade accounts payable	195	205
Accrued liabilities	250	105
Accrued salaries and vacation	126	542
Accounts payable and accrued liabilities	571	852

XML

Leases (Tables)

3 Months Ended

Feb. 28, 2022

Leases

Schedule of right-of-use asset

	in thousands of dollars
	$
Balance as at November 30, 2021	482
Net amortization	(39)
Balance as at February 28, 2022	443

Schedule of lease expenses

	in thousands of dollars
	Three months ended	Three months ended
	February 28, 2022	February 28, 2021
	$	$
Operating lease costs	47	38
Variable lease costs	35	35
Total lease expense	82	73

Schedule of future minimum payments

	in thousands of dollars
	February 28, 2022
Fiscal year	$
2022	155
2023	212
2024	35
Total undiscounted lease payments	402
Effect of discounting	(28)
Present value of lease payments recognized as lease liability	374

XML

Share capital (Tables)

3 Months Ended

Feb. 28, 2022

Share capital.

Schedule of common stock outstanding roll forward

	in thousands of dollars, except share amounts
	Number of shares	Ascribed value
		$
November 30, 2021	145,009,811	180,820
Exercise of options	31,674	50
Restricted Share Units	391,332	650
Joint venture equity contribution (note 3(b))	31,469	51
February 28, 2022, issued and outstanding	145,464,286	181,571

Schedule of assumptions used in the pricing model

	February 28, 2022
Risk-free interest rates	1.07%
Exercise price	CDN$2.20
Expected life	3 years
Expected volatility	60.6%
Expected dividends	Nil

Summary of the company's stock option plan

	February 28, 2022
		Weighted average
		exercise price
	Number of options	CDN$
Balance – beginning of the period	10,539,324	2.54
Granted	1,734,500	2.21
Exercised	(31,674)	0.70
Balance – end of the period	12,242,150	2.50

Summary of information about stock options

	Outstanding			Exercisable		Unvested
			Weighted		Weighted
	Number of	Weighted	average	Number of	average	Number of
	outstanding	average years	exercise price	exercisable	exercise price	unvested
Range of exercise price (CDN$)	options	to expiry	CDN$	options	CDN$	options
$0.50 to $1.00	50,000	0.19	0.94	50,000	0.94	—
$1.01 to $1.50	870,000	0.77	1.05	870,000	1.05	—
$2.01 to $2.50	2,599,500	4.10	2.26	1,676,498	2.29	923,002
$2.51 to $3.00	6,925,150	3.20	2.64	5,530,314	2.66	1,394,836
$3.01 to $3.41	1,797,500	2.82	3.03	1,797,500	3.03
	12,242,150	3.15	2.50	9,924,312	2.51	2,317,838

Schedule of restricted share Units and deferred share units plans

	Number of RSUs	Number of DSUs
Balance – beginning of the period	—	1,277,445
Granted	648,600	160,740
Vested	(391,332)	—
Balance – end of the period	257,268	1,438,185

XML

Financial instruments (Tables)

3 Months Ended

Feb. 28, 2022

Financial instruments

Schedule of contractually obligated cash flow requirements

	in thousands of dollars
	Total	< 1 Year	1–2 Years	2–5 Years	Thereafter
	$	$	$	$	$
Accounts payable and accrued liabilities	571	571	—	—	—
Office lease	402	207	195	—	—
	973	778	195	—	—

XML

Investment in Ambler Metals LLC - Narrative (Details) - USD ($)		3 Months Ended		12 Months Ended
	Feb. 11, 2020	Feb. 28, 2022	Feb. 28, 2021	Nov. 30, 2021
Schedule of Equity Method Investments [Line Items]
Joint venture, contributed amount		$ 51,000
Comprehensive loss		(5,023,000)	$ (4,516,000)
Ambler Metals LLC
Schedule of Equity Method Investments [Line Items]
Joint venture, contributed amount		$ 51,000
Percentage of ownership	50.00%	50.00%
Comprehensive loss		$ (3,800,000)		$ (2,200,000)
Fair value ascribed to Ambler Metals LLC interest				$ 160,063,000
South32 | Ambler Metals LLC
Schedule of Equity Method Investments [Line Items]
Percentage of ownership	50.00%
Loan repayments		2,400,000
Loan repayments, Interest		300,000
Loan repayments, principal		2,100,000
Upper Kobuk Mineral Projects | South32
Schedule of Equity Method Investments [Line Items]
Percentage of ownership	50.00%
Upper Kobuk Mineral Projects | South32 | Ambler Metals LLC
Schedule of Equity Method Investments [Line Items]
Equity method investment contribution	$ 145,000,000
Ambler Metals
Schedule of Equity Method Investments [Line Items]
Joint venture, contributed amount		$ 51,000
Joint venture contribution (Shares)		31,469
Ambler Metals | South32
Schedule of Equity Method Investments [Line Items]
Joint venture, contributed amount		$ 51,000
Percentage of ownership	50.00%

XML

Investment in Ambler Metals LLC - Financial information (Details) - USD ($)	3 Months Ended
	Feb. 28, 2022	Feb. 28, 2021	Nov. 30, 2021	Feb. 11, 2020
The carrying value of equity method investment
Joint venture contribution	$ 51,000
Share of loss on equity investment	(1,910,000)	$ (1,120,000)
Investment in Ambler Metals	158,204,000		$ 160,063,000
Assets [Abstract]
Total assets	163,895,000		167,305,000
Mineral properties	119,000		119,000
Liabilities [Abstract]
Total liabilities	(945,000)		(1,266,000)
Ambler Metals' net loss
General and administrative	397,000	401,000
Professional Fees	245,000	229,000
Foreign exchange loss (gain)	3,000	35,000
Ambler Metals
The carrying value of equity method investment
Joint venture contribution	51,000
Ambler Metals' net loss
Depreciation	23,000	16,000
Corporate salaries and wages	474,000	517,000
General and administrative	232,000	235,000
Mineral properties expense	3,040,000	1,439,000
Professional Fees	297,000	298,000
Foreign exchange loss (gain)	2,000	6,000
Interest income	(248,000)	(272,000)
Comprehensive loss	3,820,000	$ 2,239,000
Ambler Metals LLC
The carrying value of equity method investment
Investment in Ambler Metals			160,063,000
Joint venture contribution	51,000
Share of loss on equity investment	(1,910,000)
Investment in Ambler Metals	158,204,000			$ 176,000,000
Assets [Abstract]
Total assets	144,127,000		149,374,000
Cash	58,164,000		61,205,000
Loan receivable from South32 (current and long-term)	53,156,000		55,355,000
Mineral properties	30,757,000		30,757,000
Liabilities [Abstract]
Total liabilities	(3,514,000)		(5,043,000)
Accounts payable and accrued liabilities	(2,673,000)		(4,148,000)
Members' equity (Total assets less Total liabilities)	140,613,000		$ 144,331,000
South32 | Ambler Metals
The carrying value of equity method investment
Joint venture contribution	$ 51,000

XML

Accounts payable and accrued liabilities (Details) - USD ($) $ in Thousands	Feb. 28, 2022	Nov. 30, 2021
Accounts payable and accrued liabilities.
Trade accounts payable	$ 195	$ 205
Accrued liabilities	250	105
Accrued salaries and vacation	126	542
Accounts payable and accrued liabilities	$ 571	$ 852

XML

Leases - Narrative (Details)	3 Months Ended
	Feb. 28, 2022 USD ($)
Leases
Weighted-average remaining lease term	2 years 3 months
Weighted-average discount rate	8.00%
Cash paid for amounts included in the measurement of lease liabilities	$ 50,992

XML

Leases - Right of use asset (Details) $ in Thousands	3 Months Ended
	Feb. 28, 2022 USD ($)
Leases
Balance, beginning	$ 482
Net amortization	(39)
Balance, ending	$ 443

XML

Leases - Lease liabilities (Details) - USD ($) $ in Thousands	3 Months Ended
	Feb. 28, 2022	Feb. 28, 2021
Leases
Operating lease costs	$ 47	$ 38
Variable lease costs	35	35
Total lease expense	$ 82	$ 73

XML

Leases - Future minimum payments (Details) $ in Thousands	Feb. 28, 2022 USD ($)
Future minimum payments
2022	$ 155
2023	212
2024	35
Total undiscounted lease payments	402
Effect of discounting	(28)
Present value of lease payments recognized as lease liability	$ 374

XML

Share capital - Narrative (Details)	3 Months Ended
	Feb. 28, 2022 USD ($) $ / shares shares	Feb. 28, 2022 USD ($) $ / shares $ / shares shares	Feb. 28, 2021 USD ($) $ / shares shares	Feb. 28, 2021 USD ($) $ / shares	Feb. 28, 2022 $ / shares	Nov. 30, 2021 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares, conversion	1
Stock-based compensation | $	$ (1,865,000)		$ (2,148,000)
Non-vested stock options outstanding	12,242,150	12,242,150
Weighted average exercise price options outstanding | $ / shares	$ 2.50	$ 2.50
Proceeds from exercise of options | $	$ 18,000
Aggregate intrinsic value, vested options | $	150,000	$ 150,000	3,300,000	$ 3,300,000
Aggregate intrinsic value, options exercised | $	$ 30,000.00		$ 170,000
Share capital
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock committed for issuance	145,464,286	145,464,286				145,009,811
Exercise of options, Number of shares	31,674		76,635
Nonvested Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Non-vested stock options outstanding	2,317,838	2,317,838
Weighted average exercise price options outstanding | $ / shares					$ 2.43
Stock option expense not yet recognized | $	$ 830,000	$ 830,000
DSUs
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation | $	$ 1,000,000.0		$ 40,000.00
Granted units	160,740
Outstanding grants	1,438,185	1,438,185				1,277,445
RSUs
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Granted units	648,600
Outstanding grants	257,268	257,268
Stock option
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock options granted, weighted average exercise price | $ / shares	$ 0.70
Non-vested stock options outstanding	12,242,150	12,242,150				10,539,324
Weighted average exercise price options outstanding | $ / shares	$ 2.50	$ 2.50				$ 2.54
Exercise of options, Number of shares	31,674
Proceeds from exercise of options | $	$ 17,640
Stock options granted	1,734,500
Weighted-average exercise price | $ / shares	$ 2.21
Employees, consultants and directors
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock options granted, expiration period	5 years
Stock options granted	1,734,500		3,374,150
Vesting period			2 years
Weighted-average exercise price | $ / shares		$ 2.21		$ 2.52
Stock options granted, weighted average fair value | $ / shares	$ 0.90		$ 1.07
Directors, employees and service providers
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation | $	$ 860,000		$ 2,100,000

XML

Share capital - Authorized unlimited common shares, no par value (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		12 Months Ended
	Feb. 28, 2022	Feb. 28, 2021	Nov. 30, 2021
Class of Stock [Line Items]
Unlimited common shares authorized	Unlimited		Unlimited
Common Stock, No Par Value	$ 0		$ 0
Joint venture contribution	$ 51
Share capital
Class of Stock [Line Items]
Beginning balance, Number of shares	145,009,811
Beginning balance, Ascribed value	$ 180,820
Exercise of options, Number of shares	31,674	76,635
Exercise of options, Ascribed value	$ 50
Restricted share units, Number of shares	391,332
Restricted share units, Ascribed value	$ 650
Joint venture equity contribution (note 3(b)), Number of shares	31,469
Joint venture contribution	$ 51
Ending balance, Number of shares	145,464,286		145,009,811
Ending balance, Ascribed value	$ 181,571		$ 180,820

XML

Share capital - Assumptions used in the pricing model (Details) - $ / shares	3 Months Ended
	Feb. 28, 2022	Feb. 28, 2021
Share capital.
Risk-free interest rates	1.07%
Exercise price		$ 2.20
Expected life	3 years
Expected volatility	60.60%
Expected dividends

XML

Share capital - Stock options plans and changes (Details)	3 Months Ended
	Feb. 28, 2022 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Balance - end of period, number of options | shares	12,242,150
Balance - end of period, weighted average exercise price | $ / shares	$ 2.50
Stock option
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Balance - beginning of the year, number of options | shares	10,539,324
Balance - beginning of the year, weighted average exercise price | $ / shares	$ 2.54
Number of options, Granted | shares	1,734,500
Weighted average exercise price, Granted | $ / shares	$ 2.21
Number of options, Exercised | shares	(31,674)
Weighted average exercise price, Exercised | $ / shares	$ 0.70
Balance - end of period, number of options | shares	12,242,150
Balance - end of period, weighted average exercise price | $ / shares	$ 2.50

XML

Share capital - Stock options outstanding (Details)	3 Months Ended
	Feb. 28, 2022 $ / shares shares
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Number of outstanding options | shares	12,242,150
Weighted average years to expiry	3 years 1 month 24 days
Weighted average exercise price options outstanding	$ 2.50
Number of exercisable options | shares	9,924,312
Weighted average exercise price exercisable	$ 2.51
Number of unvested options | shares	2,317,838
$0.55 to $1.00
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price lower range limit	$ 0.50
Exercise price upper range limit	$ 1.00
Number of outstanding options | shares	50,000
Weighted average years to expiry	2 months 8 days
Weighted average exercise price options outstanding	$ 0.94
Number of exercisable options | shares	50,000
Weighted average exercise price exercisable	$ 0.94
Number of unvested options | shares	0
$1.01 to $1.50
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price lower range limit	$ 1.01
Exercise price upper range limit	$ 1.50
Number of outstanding options | shares	870,000
Weighted average years to expiry	9 months 7 days
Weighted average exercise price options outstanding	$ 1.05
Number of exercisable options | shares	870,000
Weighted average exercise price exercisable	$ 1.05
Number of unvested options | shares	0
$2.01 to $2.50
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price lower range limit	$ 2.01
Exercise price upper range limit	$ 2.50
Number of outstanding options | shares	2,599,500
Weighted average years to expiry	4 years 1 month 6 days
Weighted average exercise price options outstanding	$ 2.26
Number of exercisable options | shares	1,676,498
Weighted average exercise price exercisable	$ 2.29
Number of unvested options | shares	923,002
$2.51 to $2.67
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price lower range limit	$ 2.51
Exercise price upper range limit	$ 3.00
Number of outstanding options | shares	6,925,150
Weighted average years to expiry	3 years 2 months 12 days
Weighted average exercise price options outstanding	$ 2.64
Number of exercisable options | shares	5,530,314
Weighted average exercise price exercisable	$ 2.66
Number of unvested options | shares	1,394,836
$3.01 to $3.41
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price lower range limit	$ 3.01
Exercise price upper range limit	$ 3.41
Number of outstanding options | shares	1,797,500
Weighted average years to expiry	2 years 9 months 25 days
Weighted average exercise price options outstanding	$ 3.03
Number of exercisable options | shares	1,797,500
Weighted average exercise price exercisable	$ 3.03

XML

Share capital - DSU Plan and changes during the year (Details)	3 Months Ended
	Feb. 28, 2022 shares
RSUs
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Granted	648,600
Vested	(391,332)
Balance - end of period	257,268
DSUs
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Balance - beginning of the year	1,277,445
Granted	160,740
Balance - end of period	1,438,185

XML

Financial instruments - Narrative (Details)	3 Months Ended
	Feb. 28, 2022 USD ($)	Feb. 28, 2022 CAD ($)	Nov. 30, 2021 USD ($)
Accounts receivable	$ 17,000		$ 19,000
10% change in the US-Canadian exchange rate
Cash		$ 491,000
Accounts receivable		22,000
Accounts payable		$ 480,000
Change in foreign exchange rate	10.00%	10.00%
Foreign exchange loss	$ 3,000
1% change in interest rates
Change in interest rate	1.00%	1.00%

XML

Financial instruments - Contractually obligated cash flow requirements (Details) $ in Thousands	Feb. 28, 2022 USD ($)
Total	$ 973
Less than 1 year	778
Less than 1 Year	195
2 - 5 Years	0
Thereafter	0
Accounts payable and accrued liabilities
Total	571
Less than 1 year	571
Less than 1 Year	0
2 - 5 Years	0
Thereafter	0
Office lease
Total	402
Less than 1 year	207
Less than 1 Year	195
2 - 5 Years	0
Thereafter	$ 0