XML 38 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital
Warrants
Contributed surplus.
Contributed surplus - options
Contributed surplus - units.
Deficit
Total
Beginning Balance at Nov. 30, 2018 $ 164,069 $ 2,253 $ 122 $ 19,076 $ 1,489 $ (154,807) $ 32,202
Beginning Balance (Shares) at Nov. 30, 2018 131,585,612            
Exercise of options $ 1,123     (915)     208
Exercise of options (Shares) 1,725,776            
Exercise of warrants $ 12,166 $ (2,253)         $ 9,913
Exercise of warrants (Shares) 6,521,740           6,521,740
Restricted Share Units $ 424       (424)    
Restricted Share Units (Shares) 412,501            
Deferred share units $ 189       (189)    
Deferred share units (Shares) 182,132            
Stock-based compensation       2,962 883   $ 3,845
Earnings (Loss) for the year           (27,905) (27,905)
Ending Balance at Nov. 30, 2019 $ 177,971   122 21,123 1,759 (182,712) 18,263
Ending Balance (Shares) at Nov. 30, 2019 140,427,761            
Exercise of options $ 1,133     (916)     217
Exercise of options (Shares) 3,297,588            
Restricted Share Units $ 642       (642)    
Restricted Share Units (Shares) 412,501            
Stock-based compensation       3,096 468   3,564
Earnings (Loss) for the year           161,767 161,767
Ending Balance at Nov. 30, 2020 $ 179,746   122 23,303 1,585 (20,945) 183,811
Ending Balance (Shares) at Nov. 30, 2020 144,137,850            
Exercise of options $ 1,074     (658)     416
Exercise of options (Shares) 871,961            
Stock-based compensation       3,345 127   3,472
Earnings (Loss) for the year           (21,660) (21,660)
Ending Balance at Nov. 30, 2021 $ 180,820   $ 122 $ 25,990 $ 1,712 $ (42,605) $ 166,039
Ending Balance (Shares) at Nov. 30, 2021 145,009,811