XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Interim Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital
Contributed surplus.
Contributed surplus - options
Contributed surplus - units.
Deficit
Total
Beginning Balance at Nov. 30, 2019 $ 177,971 $ 122 $ 21,123 $ 1,759 $ (182,712) $ 18,263
Beginning Balance (Shares) at Nov. 30, 2019 140,427,761          
Exercise of options $ 6   (6)      
Exercise of options (Shares) 19,514          
Restricted Share Units $ 330     (330)    
Restricted Share Units (Shares) 212,501          
Stock-based compensation     1,155 41   1,196
Earnings (Loss) for the period         171,179 171,179
Ending Balance at Feb. 29, 2020 $ 178,307 122 22,272 1,470 (11,533) 190,638
Ending Balance (Shares) at Feb. 29, 2020 140,659,776          
Beginning Balance at Nov. 30, 2019 $ 177,971 122 21,123 1,759 (182,712) 18,263
Beginning Balance (Shares) at Nov. 30, 2019 140,427,761          
Earnings (Loss) for the period           164,993
Ending Balance at Aug. 31, 2020 $ 179,310 122 23,024 1,549 (17,719) 186,286
Ending Balance (Shares) at Aug. 31, 2020 142,978,805          
Beginning Balance at Nov. 30, 2019 $ 177,971 122 21,123 1,759 (182,712) 18,263
Beginning Balance (Shares) at Nov. 30, 2019 140,427,761          
Exercise of options (Shares) 3,297,588          
Restricted Share Units (Shares) 412,501          
Ending Balance at Nov. 30, 2020 $ 179,746 122 23,303 1,585 (20,945) 183,811
Ending Balance (Shares) at Nov. 30, 2020 144,137,850          
Beginning Balance at Feb. 29, 2020 $ 178,307 122 22,272 1,470 (11,533) 190,638
Beginning Balance (Shares) at Feb. 29, 2020 140,659,776          
Exercise of options $ 31   (31)      
Exercise of options (Shares) 63,110          
Restricted Share Units $ 312     (312)    
Restricted Share Units (Shares) 200,000          
Stock-based compensation     420 350   770
Earnings (Loss) for the period         (3,002) (3,002)
Ending Balance at May. 31, 2020 $ 178,650 122 22,661 1,508 (14,535) 188,406
Ending Balance (Shares) at May. 31, 2020 140,922,886          
Exercise of options $ 660   (660)      
Exercise of options (Shares) 2,055,919          
Stock-based compensation     1,023 41   1,064
Earnings (Loss) for the period         (3,184) (3,184)
Ending Balance at Aug. 31, 2020 $ 179,310 122 23,024 1,549 (17,719) 186,286
Ending Balance (Shares) at Aug. 31, 2020 142,978,805          
Beginning Balance at Nov. 30, 2020 $ 179,746 122 23,303 1,585 (20,945) 183,811
Beginning Balance (Shares) at Nov. 30, 2020 144,137,850          
Exercise of options $ 334   (334)      
Exercise of options (Shares) 76,635          
Stock-based compensation     2,112 36   2,148
Earnings (Loss) for the period         (4,516) (4,516)
Ending Balance at Feb. 28, 2021 $ 180,080 122 25,081 1,621 (25,461) 181,443
Ending Balance (Shares) at Feb. 28, 2021 144,214,485          
Beginning Balance at Nov. 30, 2020 $ 179,746 122 23,303 1,585 (20,945) 183,811
Beginning Balance (Shares) at Nov. 30, 2020 144,137,850          
Exercise of options (Shares) 313,635          
Earnings (Loss) for the period           (15,593)
Ending Balance at Aug. 31, 2021 $ 180,392 122 25,750 1,682 (36,538) 171,408
Ending Balance (Shares) at Aug. 31, 2021 144,451,485          
Beginning Balance at Feb. 28, 2021 $ 180,080 122 25,081 1,621 (25,461) 181,443
Beginning Balance (Shares) at Feb. 28, 2021 144,214,485          
Exercise of options $ 308   (202)     106
Exercise of options (Shares) 232,000          
Stock-based compensation     488 36   524
Earnings (Loss) for the period         (3,413) (3,413)
Ending Balance at May. 31, 2021 $ 180,388 122 25,367 1,657 (28,874) 178,660
Ending Balance (Shares) at May. 31, 2021 144,446,485          
Exercise of options $ 4   (1)     3
Exercise of options (Shares) 5,000          
Stock-based compensation     384 25   409
Earnings (Loss) for the period         (7,664) (7,664)
Ending Balance at Aug. 31, 2021 $ 180,392 $ 122 $ 25,750 $ 1,682 $ (36,538) $ 171,408
Ending Balance (Shares) at Aug. 31, 2021 144,451,485