XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Equity method investment - Financial information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2021
Aug. 31, 2020
May 31, 2020
Aug. 31, 2021
Aug. 31, 2020
Nov. 30, 2020
Feb. 11, 2020
The carrying value of Trilogy's 50% investment in Ambler Metals LLC              
Share of loss on equity investment for the six-month period ending May 31, 2021 $ (6,072) $ (1,094)   $ (8,892) $ (1,833)    
Investment in Ambler Metals LLC. 164,253     164,253   $ 173,145  
Ambler Metals LLC's Balance Sheet and Comprehensive loss              
Total Assets 172,255     172,255   185,265  
Amortization       16 75    
General and administrative expense 425 $ 265   1,188 1,349    
Ambler Metals LLC              
The carrying value of Trilogy's 50% investment in Ambler Metals LLC              
Investment in Ambler Metals LLC.           173,145 $ 176,000
Share of loss on equity investment for the six-month period ending May 31, 2021       (8,892)      
Investment in Ambler Metals LLC. 164,253     164,253     $ 176,000
Ambler Metals LLC's Balance Sheet and Comprehensive loss              
Current assets: Cash, deposits and prepaid expenses 69,452     69,452   82,226  
Non - current assets: Property, equipment and mineral properties 32,231     32,231   31,287  
Loan receivable from South32 56,070     56,070   58,478  
Current liabilities: Accounts payable and accrued liabilities (4,083)     (4,083)   (1,445)  
Non - current liabilities: Lease obligation (957)     (957)   (51)  
Total Assets 152,713     152,713   $ 170,495  
Amortization 22   $ 37 55 87    
Mineral properties expense 11,139   1,329 15,109 2,409    
General and administrative expense 1,243   1,168 3,426 2,072    
Interest income (260)   (345) (807) (902)    
Comprehensive loss $ 12,144   $ 2,189 $ 17,783 $ 3,666