XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Equity method investment - Financial information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2021
May 31, 2020
May 31, 2021
May 31, 2020
Nov. 30, 2020
Feb. 11, 2020
The carrying value of Trilogy's 50% investment in Ambler Metals LLC            
Share of loss on equity investment for the six-month period ending May 31, 2021 $ (1,700) $ (561) $ (2,820) $ (739)    
Investment in Ambler Metals LLC. 170,325   170,325   $ 173,145  
Ambler Metals LLC's Balance Sheet and Comprehensive loss            
Total Assets 180,093   180,093   185,265  
Amortization     104 144    
General and administrative expense 306 407 669 998    
Ambler Metals LLC            
The carrying value of Trilogy's 50% investment in Ambler Metals LLC            
Investment in Ambler Metals LLC.         173,145 $ 176,000
Share of loss on equity investment for the six-month period ending May 31, 2021     (2,820)      
Investment in Ambler Metals LLC. 170,325   170,325     $ 176,000
Ambler Metals LLC's Balance Sheet and Comprehensive loss            
Current assets: Cash, deposits and prepaid expenses 77,156   77,156   82,226  
Non - current assets: Property, equipment and mineral properties 32,078   32,078   31,287  
Loan receivable from South32 57,959   57,959   58,478  
Current liabilities: Accounts payable and accrued liabilities (1,555)   (1,555)   (1,445)  
Non - current liabilities: Lease obligation (782)   (782)   (51)  
Total Assets 164,856   164,856   $ 170,495  
Amortization 17 38 33 50    
Mineral properties expense 2,570 913 3,970 1,080    
General and administrative expense 1,088 685 2,183 904    
Interest income (275) (514) (547) (557)    
Comprehensive loss $ 3,400 $ 1,122 $ 5,639 $ 1,477