XML 27 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital
Warrants
Contributed surplus
Contributed surplus - options
Contributed surplus - units
Deficit
Total
Beginning Balance at Nov. 30, 2017 $ 136,525 $ 2,163 $ 124 $ 18,402 $ 1,319 $ (132,868) $ 25,665
Beginning Balance (Shares) at Nov. 30, 2017 105,684,523            
Exercise of options $ 140     (140)      
Exercise of options (Shares) 315,148            
Restricted Share Units $ 457       (457)    
Restricted Share Units (Shares) 800,000            
Bought deal financing $ 28,750 90       (90) 28,750
Bought deal financing (Shares) 24,784,482            
Share issuance costs $ (1,805)           (1,805)
NovaGold DSU conversion $ 2   (2)        
NovaGold DSU conversion (Shares) 1,459            
Stock-based compensation       814 627   1,441
Earnings (loss) for the period           (21,849) (21,849)
Ending Balance at Nov. 30, 2018 $ 164,069 2,253 122 19,076 1,489 (154,807) 32,202
Ending Balance (Shares) at Nov. 30, 2018 131,585,612            
Exercise of options $ 1,123     (915)     208
Exercise of options (Shares) 1,725,776            
Exercise of warrants $ (12,166) $ 2,253         $ (9,913)
Exercise of warrants (Shares) 6,521,740           6,521,740
Restricted Share Units $ 424       (424)    
Restricted Share Units (Shares) 412,501            
Deferred share units $ 189       (189)    
Deferred share units (Shares) 182,132            
Stock-based compensation       2,962 883   $ 3,845
Earnings (loss) for the period           (27,905) (27,905)
Ending Balance at Nov. 30, 2019 $ 177,971   122 21,123 1,759 (182,712) 18,263
Ending Balance (Shares) at Nov. 30, 2019 140,427,761            
Exercise of options $ 1,133     (916)     217
Exercise of options (Shares) 3,297,588            
Restricted Share Units $ 642       (642)    
Restricted Share Units (Shares) 412,501            
Stock-based compensation       3,096 468   3,564
Earnings (loss) for the period           161,767 161,767
Ending Balance at Nov. 30, 2020 $ 179,746   $ 122 $ 23,303 $ 1,585 $ (20,945) $ 183,811
Ending Balance (Shares) at Nov. 30, 2020 144,137,850