XML 59 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Investment in Ambler Metals LLC - Financial information (Details) - USD ($)
$ in Thousands
10 Months Ended 12 Months Ended
Nov. 30, 2020
Nov. 30, 2020
Nov. 30, 2019
Nov. 30, 2018
Feb. 11, 2020
The carrying value of Trilogy's 50% investment in Ambler Metals LLC          
Share of loss on equity investment from February 11, 2020 to November 30, 2020   $ (2,855)      
November 30, 2020, equity method investment $ 173,145 173,145      
Ambler Metals LLC's Balance Sheet and net loss          
Total Assets 185,265 185,265 $ 51,617    
Amortization   91 211 $ 160  
General and administrative expense   1,650 $ 1,838 $ 1,532  
Ambler Metals LLC          
The carrying value of Trilogy's 50% investment in Ambler Metals LLC          
February 11, 2020, fair value ascribed to Ambler Metals LLC interest         $ 176,000
Share of loss on equity investment from February 11, 2020 to November 30, 2020 (2,855)        
November 30, 2020, equity method investment 173,145 173,145      
Ambler Metals LLC's Balance Sheet and net loss          
Current assets: Cash, deposits and prepaid expenses 82,226 82,226      
Non - current assets: Property, equipment and mineral properties 31,287 31,287      
Loan receivable from South32 58,478 58,478      
Current liabilities: Accounts payable and accrued liabilities (1,445) (1,445)      
Non - current liabilities: Lease obligation (51) (51)      
Total Assets 170,495 170,495      
South32 | Ambler Metals LLC          
The carrying value of Trilogy's 50% investment in Ambler Metals LLC          
Share of loss on equity investment from February 11, 2020 to November 30, 2020 $ (5,700)        
Ambler Metals LLC's Balance Sheet and net loss          
Amortization   95      
Mineral properties expense   3,619      
General and administrative expense   3,177      
Interest income   (1,181)      
Comprehensive loss   $ 5,710