XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital [Member]
Warrants [Member]
Contributed surplus [Member]
Contributed surplus - options [Member]
Contributed surplus - units [Member]
Deficit [Member]
Total
Beginning Balance at Nov. 30, 2017 $ 136,525 $ 2,163 $ 124 $ 18,402 $ 1,319 $ (132,868) $ 25,665
Beginning Balance (Shares) at Nov. 30, 2017 105,684,523            
Exercise of options $ 29 0 0 (29) 0 0 0
Exercise of options (Shares) 50,753            
Restricted Share Units $ 457 0 0 0 (457) 0 0
Restricted Share Units (Shares) 800,000            
Stock-based compensation $ 0 0 0 484 438 0 922
Loss for the period 0 0 0 0 0 (2,946) (2,946)
Ending Balance at Feb. 28, 2018 $ 137,011 2,163 124 18,857 1,300 (135,814) 23,641
Ending Balance (Shares) at Feb. 28, 2018 106,535,276            
Beginning Balance at Nov. 30, 2017 $ 136,525 2,163 124 18,402 1,319 (132,868) 25,665
Beginning Balance (Shares) at Nov. 30, 2017 105,684,523            
Loss for the period             (16,530)
Ending Balance at Aug. 31, 2018 $ 164,034 2,253 122 19,011 1,425 (149,488) 37,357
Ending Balance (Shares) at Aug. 31, 2018 131,533,953            
Beginning Balance at Nov. 30, 2017 $ 136,525 2,163 124 18,402 1,319 (132,868) 25,665
Beginning Balance (Shares) at Nov. 30, 2017 105,684,523            
Bought deal financing $ 28,750            
Bought deal financing (Shares) 24,784,482            
Share issuance costs $ (1,805)            
NovaGold DSU conversion $ 2            
NovaGold DSU conversion (Shares) 1,459            
Ending Balance at Nov. 30, 2018 $ 164,069 2,253 122 19,076 1,489 (154,807) 32,202
Ending Balance (Shares) at Nov. 30, 2018 131,585,612            
Beginning Balance at Feb. 28, 2018 $ 137,011 2,163 124 18,857 1,300 (135,814) 23,641
Beginning Balance (Shares) at Feb. 28, 2018 106,535,276            
Exercise of options $ 5 0 0 (5) 0 0 0
Exercise of options (Shares) 28,700            
Bought deal financing $ 28,750 90 0 0 0 (90) 28,750
Bought deal financing (Shares) 24,784,482            
Share issuance costs $ (1,819) 0 0 0 0 0 (1,819)
Stock-based compensation 0 0 0 90 61 0 151
Loss for the period 0 0 0 0 0 (3,664) (3,664)
Ending Balance at May. 31, 2018 $ 163,947 2,253 124 18,942 1,361 (139,568) 47,059
Ending Balance (Shares) at May. 31, 2018 131,348,458            
Exercise of options $ 71 0 0 (71) 0 0 0
Exercise of options (Shares) 184,475            
Share issuance costs $ 14 0 0 0 0 0 14
NovaGold DSU conversion $ 2 0 (2) 0 0 0 0
NovaGold DSU conversion (Shares) 1,020            
Stock-based compensation $ 0 0 0 140 64 0 204
Loss for the period 0 0 0 0 0 (9,920) (9,920)
Ending Balance at Aug. 31, 2018 $ 164,034 2,253 122 19,011 1,425 (149,488) 37,357
Ending Balance (Shares) at Aug. 31, 2018 131,533,953            
Beginning Balance at Nov. 30, 2018 $ 164,069 2,253 122 19,076 1,489 (154,807) 32,202
Beginning Balance (Shares) at Nov. 30, 2018 131,585,612            
Exercise of options $ 28 0 0 (28) 0 0 0
Exercise of options (Shares) 44,230            
Restricted Share Units $ 424 0 0 0 (424) 0 0
Restricted Share Units (Shares) 412,501            
Stock-based compensation $ 0 0 0 1,586 353 0 1,939
Loss for the period 0 0 0 0 0 (4,336) (4,336)
Ending Balance at Feb. 28, 2019 $ 164,521 2,253 122 20,634 1,418 (159,143) 29,805
Ending Balance (Shares) at Feb. 28, 2019 132,042,343            
Beginning Balance at Nov. 30, 2018 $ 164,069 2,253 122 19,076 1,489 (154,807) 32,202
Beginning Balance (Shares) at Nov. 30, 2018 131,585,612            
Exercise of warrants $ 12,166            
Exercise of warrants (Shares) 6,521,740            
Loss for the period             (21,380)
Ending Balance at Aug. 31, 2019 $ 176,970 0 122 21,183 1,652 (176,187) 23,740
Ending Balance (Shares) at Aug. 31, 2019 138,905,097            
Beginning Balance at Feb. 28, 2019 $ 164,521 2,253 122 20,634 1,418 (159,143) 29,805
Beginning Balance (Shares) at Feb. 28, 2019 132,042,343            
Exercise of options $ 53 0 0 (53) 0 0 0
Exercise of options (Shares) 101,064            
Stock-based compensation $ 0 0 0 355 309 0 664
Loss for the period 0 0 0 0 0 (4,509) (4,509)
Ending Balance at May. 31, 2019 $ 164,574 2,253 122 20,936 1,727 (163,652) 25,960
Ending Balance (Shares) at May. 31, 2019 132,143,407            
Exercise of options $ 41 0 0 (41) 0 0 0
Exercise of options (Shares) 57,818            
Deferred Share Units $ 189 0 0 0 (189) 0 0
Deferred Share Units (Shares) 182,132            
Exercise of warrants $ 12,166 (2,253) 0 0 0 0 9,913
Exercise of warrants (Shares) 6,521,740            
Stock-based compensation $ 0 0 0 288 114 0 402
Loss for the period 0 0 0 0 0 (12,535) (12,535)
Ending Balance at Aug. 31, 2019 $ 176,970 $ 0 $ 122 $ 21,183 $ 1,652 $ (176,187) $ 23,740
Ending Balance (Shares) at Aug. 31, 2019 138,905,097