XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Share capital (Tables)
6 Months Ended
May 31, 2019
Equity [Abstract]  
Schedule of Common Stock Outstanding Roll Forward [Table Text Block]
Authorized:
unlimited common shares, no par value
In thousands of dollars, except share amounts
 
 
Number of shares
 
 
Ascribed value

$
 
November 30, 2017
 
 
105,684,523
 
 
 
136,525
 
Bought deal financing
 
 
24,784,482
 
 
 
28,750
 
Share issuance costs
 
 
-
 
 
 
(1,805
)
Exercise of options
 
 
315,148
 
 
 
140
 
Restricted share units
 
 
800,000
 
 
 
457
 
NovaGold DSU conversion
 
 
1,459
 
 
 
2
 
November 30, 2018
 
 
131,585,612
 
 
 
164,069
 
Exercise of options
 
 
145,294
 
 
 
81
 
Restricted share units
 
 
412,501
 
 
 
424
 
May 31, 2019, issued and outstanding
 
 
132,143,407
 
 
 
164,574
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Assumptions used in the pricing model for the period are as provided below.
 
 
 
May 31, 2019
 
Risk-free interest rates
 
 
2.03
%
Exercise price
 
 
CAD$3.01
 
Expected life
 
 
3.0 years
 
Expected volatility
 
 
75.0
%
Expected dividends
 
 
Nil
 
Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of the Company’s stock option plan and changes during the period ended May 31, 2019 is as follows:
 
 
 
May 31, 2019
 
 
 
 
Number of options
 
 
Weighted average

exercise price

$
 
Balance – beginning of the period
 
 
8,821,434
 
 
 
0.60
 
Granted
 
 
2,527,500
 
 
 
2.19
 
Exercised
 
 
(219,153
)
 
 
0.77
 
Balance – end of period
 
 
11,129,781
 
 
 
0.95
 
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
The following table summarizes information about the stock options outstanding at May 31, 2019.
 
 
 
Outstanding
 
 
Exercisable
 
 
Unvested
 
Range of price
 
Number of

outstanding

options
 
 
Weighted

average years

to expiry
 
 
Weighted

average

exercise price

$
 
 
Number of

exercisable

options
 
 
Weighted

average

exercise price

$
 
 
Number of

unvested

options
 
$0.33 to $0.50
 
 
3,920,614
 
 
 
1.22
 
 
 
0.38
 
 
 
3,920,614
 
 
 
0.38
 
 
 
-
 
$0.51 to $1.00
 
 
4,346,667
 
 
 
2.45
 
 
 
0.71
 
 
 
3,898,331
 
 
 
0.70
 
 
 
448,336
 
$1.01 to $1.50
 
 
225,000
 
 
 
3.87
 
 
 
1.31
 
 
 
125,000
 
 
 
1.22
 
 
 
100,000
 
$1.51 to $2.00
 
 
120,000
 
 
 
4.11
 
 
 
1.79
 
 
 
86,666
 
 
 
1.76
 
 
 
33,334
 
$2.01 to $2.52
 
 
2,517,500
 
 
 
4.53
 
 
 
2.19
 
 
 
1,257,498
 
 
 
2.19
 
 
 
1,260,002
 
 
 
 
11,129,781
 
 
 
2.53
 
 
 
0.95
 
 
 
9,288,109
 
 
 
0.79
 
 
 
1,841,672
 
Schedule Of Restricted Share Units and Deferred Share Units plans [Table Text Block]
A summary of the Company’s unit plans and changes during the period ended May 31, 2019 is as follows:
 
 
 
Number of RSUs
 
 
Number of DSUs
 
Balance – beginning of the period
 
 
400,002
 
 
 
1,182,106
 
Granted
 
 
225,000
 
 
 
104,489
 
Vested/paid
 
 
(412,501
)
 
 
-
 
Balance – end of period
 
 
212,501
 
 
 
1,286,595
 
Schedule of Warrants, Activity [Table Text Block]
A summary of the Company’s warrants and changes during the period ended May 31, 2019 is as follows:
 
 
 
Number of

warrants
 
 
Years to expiry
 
 
Exercise price
$
 
Balance – beginning of the period
 
 
6,521,740
 
 
 
0.59
 
 
 
1.52
 
Balance – end of period
 
 
6,521,740
 
 
 
0.09
 
 
 
1.52