XML 34 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share capital
12 Months Ended
Nov. 30, 2017
Equity [Abstract]  
Share capital [Text Block]
9
Share capital
 
Authorized:
unlimited common shares, no par value
 
in thousands of dollars, except share amounts
 
 
Number of shares
 
Ascribed value
$
 
November 30, 2014
 
 
60,296,365
 
 
111,833
 
Issued pursuant to the Sunward Arrangement
 
 
43,116,312
 
 
22,851
 
Exercise of options
 
 
7,499
 
 
7
 
Exercise of Sunward Arrangement Options
 
 
347,999
 
 
177
 
Restricted Share Units
 
 
795,368
 
 
819
 
Deferred Share Units
 
 
232,878
 
 
353
 
November 30, 2015
 
 
104,796,421
 
 
136,040
 
Exercise of options
 
 
162,854
 
 
65
 
Restricted Share Units
 
 
108,399
 
 
34
 
Deferred Share Units
 
 
218,795
 
 
218
 
November 30, 2016
 
 
105,286,469
 
 
136,357
 
Exercise of options
 
 
188,856
 
 
85
 
Restricted Share Units
 
 
209,198
 
 
83
 
November 30, 2017, issued and outstanding
 
 
105,684,523
 
 
136,525
 
 
On April 30, 2012, under the NovaGold Arrangement, Trilogy committed to issue common shares to satisfy holders of NovaGold deferred share units (“NovaGold DSUs”), once vested, on record as of the close of business April 27, 2012. When vested, Trilogy committed to deliver one Common Share to the holder for every six shares of NovaGold the holder is entitled to receive, rounded down to the nearest whole number. As of November 30, 2017, 20,685 NovaGold DSUs remain outstanding representing a right to receive 3,447 Common Shares in Trilogy, which will settle upon certain directors retiring from NovaGold’s board.
 
Refer to note 8 for a description of Common Shares issued pursuant to the Sunward Arrangement. All Sunward Arrangement Options have been exercised or expired.
 
(a)
Stock options
 
The Company has a stock option plan providing for the issuance of options with a rolling maximum number equal to 10% of the issued and outstanding Common Shares at any given time. The Company may grant options to its directors, officers, employees and service providers. The exercise price of each option cannot be lower than the greater of market price or fair market value of the Common Shares (as such terms are defined in the plan) at the date of the option grant. The number of Common Shares optioned to any single optionee may not exceed 10% of the issued and outstanding Common Shares at the date of grant. The options are exercisable for a maximum of five years from the date of grant, and may be subject to vesting provisions.
 
During the year ended November 30, 2017, 1,695,000 options (2016 – 1,785,000 options) at a weighted-average exercise price of CDN$0.69 (2016 - CDN$0.43) were granted to employees, consultants and directors exercisable for a period of five years with various vesting terms from immediate vesting to over a two year period. The weighted-average fair value attributable to options granted in 2017 was $0.22 (2016 - $0.13).
 
The fair value of the stock options recognized in the period has been estimated using the Black-Scholes option pricing model.
 
Assumptions used in the pricing model for the period are as provided below.
 
 
 
November 30, 2017
 
November 30, 2016
 
November 30, 2015
 
Risk-free interest rates
 
 
0.90
%
 
0.52
%
 
0.42-1.12
%
Exercise price
 
 
CDN$0.69
 
 
CDN$0.43
 
 
CDN$0.55
 
Expected life
 
 
3.0 years
 
 
3.0 years
 
 
3.0 years
 
Expected volatility
 
 
74.2
%
 
59.4
%
 
56.8-59.5
%
Expected dividends
 
 
Nil
 
 
Nil
 
 
Nil
 
 
The Company recognized a stock option payment charge of $0.4 million for the year ended November 30, 2017 (2016 - $0.4 million; 2015 - $0.7 million), net of forfeitures.
 
As of November 30, 2017, there were 993,342 non-vested options outstanding with a weighted average exercise price of CDN$0.65; the non-vested stock option expense not yet recognized was $0.05 million. This expense is expected to be recognized over the next two years.
 
A summary of the Company’s stock option plan and changes during the year ended is as follows:
 
 
 
November 30, 2017
 
 
 
Number of options
 
Weighted average
exercise price
$
 
Balance – beginning of year
 
 
6,049,433
 
 
0.50
 
Granted
 
 
1,695,000
 
 
0.55
 
Exercised
 
 
(447,604)
 
 
0.46
 
Forfeited
 
 
(169,329)
 
 
0.49
 
Balance – end of year
 
 
7,127,500
 
 
0.54
 
 
The following table summarizes information about the stock options outstanding at November 30, 2017.
 
 
 
Outstanding
 
Exercisable
 
Unvested
 
Range of price
 
Number of
outstanding
options
 
Weighted
average years
to expiry
 
Weighted
average
exercise price
$
 
Number of
exercisable
options
 
Weighted
average
exercise price
$
 
Number of
unvested
options
 
$0.33 to $0.50
 
 
4,242,500
 
 
2.70
 
 
0.40
 
 
3,975,831
 
 
0.41
 
 
266,669
 
$0.51 to $1.00
 
 
2,830,000
 
 
3.08
 
 
0.72
 
 
2,103,327
 
 
0.78
 
 
726,673
 
$1.01 to $1.54
 
 
55,000
 
 
0.42
 
 
1.54
 
 
55,000
 
 
1.54
 
 
-
 
 
 
 
7,127,500
 
 
2.84
 
 
0.54
 
 
6,134,158
 
 
0.54
 
 
993,342
 
 
The aggregate intrinsic value of vested share options (the market value less the exercise price) at November 30, 2017 was $1.8 million (2016 - $0.6 million, 2015 - $nil) and the aggregate intrinsic value of exercised options in 2017 was $0.2 million (2016 - $0.1 million, 2015 - $nil).
 
(b)
NovaGold Arrangement Options
 
Under the NovaGold Arrangement, holders of NovaGold stock options received one option in Trilogy for every six options held in NovaGold (“NovaGold Arrangement Options”). All remaining NovaGold Arrangement Options expired unexercised during fiscal 2017.
 
A summary of the NovaGold Arrangement Options and changes during the year ended November 30, 2017 is as follows:
 
 
 
November 30, 2017
 
 
 
Number of options
 
Weighted average
exercise price
$
 
Balance – beginning of year
 
 
312,195
 
 
4.28
 
Expired
 
 
(312,195)
 
 
4.28
 
Balance – end of year
 
 
-
 
 
-
 
 
(c)
Restricted Share Units and Deferred Share Units
 
The Company has a Restricted Share Unit Plan (“RSU Plan”) and a Non-Executive Director Deferred Share Unit Plan (“DSU Plan”) to provide long-term incentives to employees, officers and directors. The RSU Plan and DSU Plan may be settled in cash and/or Common Shares at the Company’s election with each RSU and DSU entitling the holder to receive one common share of the Company or equivalent value. All units are accounted for as equity-settled awards.
 
On December 15, 2016, 600,000 RSUs were granted to officers vesting over a two year period. 115,841 DSUs were granted to directors throughout the year ended November 30, 2017 based on their election to receive 50% of their annual retainer in DSUs.
 
A summary of the Company’s unit plans and changes during the year ended is as follows:
 
 
 
Number of RSUs
 
Number of DSUs
 
Balance – beginning of year
 
 
400,001
 
 
925,390
 
Granted
 
 
600,000
 
 
115,841
 
Vested/paid
 
 
(399,999)
 
 
-
 
Balance – end of year
 
 
600,002
 
 
1,041,231
 
 
For the year ended November 30, 2017, Trilogy recognized a stock-based compensation charge of $0.4 million (2016 - $0.3 million, 2015 - $0.1 million), net of forfeitures for RSUs and DSUs.
 
(d)
Share Purchase Warrants
 
A summary of the Company’s warrants and changes during the year ended November 30, 2017 is as follows:
 
 
 
Number of
Warrants
 
Weighted average
years to expiry
 
Weighted average
exercise price
$
 
Balance – beginning of year
 
 
6,521,740
 
 
2.60
 
 
1.60
 
Balance – end of year
 
 
6,521,740
 
 
1.60
 
 
1.60