XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share capital (Tables)
9 Months Ended
Aug. 31, 2017
Equity [Abstract]  
Schedule of Common Shares Issued and Outstanding [Table Text Block]
in thousands of dollars, except share amounts
 
 
Number of shares
 
Ascribed value
$
 
November 30, 2015
 
 
104,796,421
 
 
136,040
 
Exercise of options
 
 
162,854
 
 
65
 
Restricted Share Units
 
 
108,399
 
 
34
 
Deferred Share Units
 
 
218,795
 
 
218
 
November 30, 2016
 
 
105,286,469
 
 
136,357
 
Exercise of options
 
 
171,458
 
 
54
 
Restricted Share Units
 
 
209,198
 
 
83
 
August 31, 2017, issued and outstanding
 
 
105,667,125
 
 
136,494
 
Schedule of Stock Options, Valuation Assumptions [Table Text Block]
 
 
August 31, 2017
 
Risk-free interest rates
 
 
0.89
%
Exercise price
 
 
CDN$0.72
 
Expected life
 
 
3.0 years
 
Expected volatility
 
 
74.3
%
Expected dividends
 
 
Nil
 
Schedule of Stock Options Activity [Table Text Block]
A summary of the Company’s stock option plan and changes during the nine month period ended is as follows:
 
 
 
August 31, 2017
 
 
 
Number of options
 
Weighted average
exercise price
$
 
Balance – beginning of period
 
 
6,049,433
 
 
0.50
 
Granted
 
 
1,695,000
 
 
0.57
 
Exercised
 
 
(362,477)
 
 
0.40
 
Forfeited
 
 
(169,329)
 
 
0.50
 
Balance – end of period
 
 
7,212,627
 
 
0.56
 
Schedule of Disclosure of Stock Options Outstanding [Table Text Block]
The following table summarizes information about the stock options outstanding at August 31, 2017.
 
 
 
Outstanding
 
Exercisable
 
Unvested
 
Range of price
 
Number of
outstanding
options
 
Weighted
average
years to
expiry
 
Weighted
average
exercise
price
$
 
Number of
exercisable
options
 
Weighted
average
exercise
price
$
 
Number of
unvested
options
 
$0.35 to $0.50
 
 
4,267,627
 
 
2.95
 
 
0.41
 
 
3,588,457
 
 
0.42
 
 
679,170
 
$0.51 to $1.00
 
 
2,890,000
 
 
3.30
 
 
0.75
 
 
2,163,327
 
 
0.81
 
 
726,673
 
$1.01 to $1.47
 
 
55,000
 
 
0.67
 
 
1.59
 
 
55,000
 
 
1.59
 
 
-
 
 
 
 
7,212,627
 
 
3.07
 
 
0.56
 
 
5,806,784
 
 
0.58
 
 
1,405,843
 
Schedule of NovaGold Arrangement Options Activity [Table Text Block]
A summary of the NovaGold Arrangement Options and changes during the nine month period ended is as follows:
 
 
 
August 31, 2017
 
 
 
Number of options
 
Weighted average
exercise price
$
 
Balance – beginning of period
 
 
312,195
 
 
4.26
 
Expired
 
 
(312,195)
 
 
4.26
 
Balance – end of period
 
 
-
 
 
-
 
Schedule Of Sunward Arrangement Stock Options Outstanding [Table Text Block]
A summary of the Company’s unit plans and changes during the nine month period ended August 31, 2017 is as follows:
 
 
 
Number of RSUs
 
Number of DSUs
 
Balance – beginning of period
 
 
400,001
 
 
925,390
 
Granted
 
 
600,000
 
 
98,554
 
Vested/paid
 
 
(399,999)
 
 
-
 
Balance – end of period
 
 
600,002
 
 
1,023,944
 
Schedule of Warrants, Activity [Table Text Block]
A summary of the Company’s warrants and changes during the nine months ended August 31, 2017 is as follows:
 
 
 
Number of
Warrants
 
Weighted
average years to
expiry
 
Weighted
average exercise
price
$
 
Balance – beginning of period
 
 
6,521,740
 
 
2.35
 
 
1.60
 
Balance – end of period
 
 
6,521,740
 
 
1.85
 
 
1.60