XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share capital (Tables)
6 Months Ended
May 31, 2017
Equity [Abstract]  
Schedule of Common Shares Issued and Outstanding [Table Text Block]
in thousands of dollars, except share amounts
 
 
 
 
 
Ascribed value
 
 
 
Number of shares
 
 
$
 
November 30, 2015
 
 
104,796,421
 
 
 
136,040
 
Exercise of options
 
 
162,854
 
 
 
65
 
Restricted Share Units
 
 
108,399
 
 
 
34
 
Deferred Share Units
 
 
218,795
 
 
 
218
 
November 30, 2016
 
 
105,286,469
 
 
 
136,357
 
Exercise of options
 
 
58,822
 
 
 
23
 
Restricted Share Units
 
 
209,198
 
 
 
83
 
May 31, 2017, issued and outstanding
 
 
105,554,489
 
 
 
136,463
 
Schedule of Stock Options, Valuation Assumptions [Table Text Block]
 
 
May 31, 2017
 
Risk-free interest rates
 
 
0.89
%
Exercise price
 
 
CDN$0.72
 
Expected life
 
 
3.0 years
 
Expected volatility
 
 
74.3
%
Expected dividends
 
 
Nil
 
Schedule of Stock Options Activity [Table Text Block]
A summary of the Company’s stock option plan and changes during the period ended is as follows:
 
 
 
 
 
 
May 31, 2017
 
 
 
 
 
 
Weighted average
 
 
 
 
 
 
exercise price
 
 
 
Number of options
 
 
$
 
Balance – beginning of period
 
 
6,049,433
 
 
 
0.50
 
Granted
 
 
1,695,000
 
 
 
0.53
 
Exercised
 
 
(175,938)
 
 
 
0.34
 
Forfeited
 
 
(149,169)
 
 
 
0.41
 
Balance – end of period
 
 
7,419,326
 
 
 
0.51
 
Schedule of Disclosure of Stock Options Outstanding [Table Text Block]
The following table summarizes information about the stock options outstanding at May 31, 2017.
 
 
 
Outstanding
 
 
Exercisable
 
 
Unvested
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
 
average
 
 
 
 
 
average
 
 
 
 
 
 
Number of
 
 
average
 
 
exercise
 
 
Number of
 
 
exercise
 
 
Number of
 
Range of
 
outstanding
 
 
years to
 
 
price
 
 
exercisable
 
 
price
 
 
unvested
 
price
 
options
 
 
expiry
 
 
$
 
 
options
 
 
$
 
 
options
 
$0.33 to $0.50
 
 
4,427,660
 
 
 
3.21
 
 
 
0.38
 
 
 
3,748,490
 
 
 
0.39
 
 
 
679,170
 
$0.51 to $1.00
 
 
2,936,666
 
 
 
3.55
 
 
 
0.69
 
 
 
2,209,993
 
 
 
0.75
 
 
 
726,673
 
$1.01 to $1.47
 
 
55,000
 
 
 
0.92
 
 
 
1.47
 
 
 
55,000
 
 
 
1.47
 
 
 
-
 
 
 
 
7,419,326
 
 
 
3.33
 
 
 
0.51
 
 
 
6,013,483
 
 
 
0.53
 
 
 
1,405,843
 
Schedule of NovaGold Arrangement Options Activity [Table Text Block]
A summary of the NovaGold Arrangement Options and changes during the period ended is as follows:
 
 
 
 
 
 
May 31, 2017
 
 
 
 
 
 
Weighted average
 
 
 
 
 
 
exercise price
 
 
 
Number of options
 
 
$
 
Balance – beginning of period
 
 
312,195
 
 
 
4.26
 
Expired
 
 
(312,195)
 
 
 
4.26
 
Balance – end of period
 
 
-
 
 
 
-
 
Schedule Of Sunward Arrangement Stock Options Outstanding [Table Text Block]
A summary of the Company’s unit plans and changes during the period ended is as follows:
 
 
 
Number of RSUs
 
 
Number of DSUs
 
Balance – beginning of period
 
 
400,001
 
 
 
925,390
 
Granted
 
 
600,000
 
 
 
72,241
 
Vested/paid
 
 
(399,999)
 
 
 
-
 
Balance – end of period
 
 
600,002
 
 
 
997,631
 
Schedule of Warrants, Activity [Table Text Block]
A summary of the Company’s warrants and changes during the three months ended May 31, 2017 is as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Weighted
 
 
average exercise
 
 
 
Number of
 
 
average years to
 
 
price
 
 
 
Warrants
 
 
expiry
 
 
$
 
Balance – beginning of period
 
 
6,521,740
 
 
 
2.35
 
 
 
1.60
 
Balance – end of period
 
 
6,521,740
 
 
 
2.35
 
 
 
1.60