XML 27 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Share capital [Member]
Warrant [Member]
Contributed Surplus [Member]
Contributed surplus - options [Member]
Contributed surplus - units [Member]
Deficit [Member]
Beginning Balance at Nov. 30, 2013 $ 37,157 $ 104,895 $ 0 $ 152 $ 17,248 $ 2,584 $ (87,722)
Beginning Balance (Shares) at Nov. 30, 2013   53,066,656          
Exercise Of Novagold Arrangement Options 16 $ 631 0 0 (615) 0 0
Exercise Of Novagold Arrangement Options (Shares)   46,929          
Novagold Performance Share Units 0 $ 28 0 (28) 0 0 0
Novagold Performance Share Units (Shares)   14,166          
Private placement $ 7,231 $ 5,068 2,163 0 0 0 0
Private Placement (shares) 6,521,740 6,521,740          
Restricted Share Units $ 0 $ 929 0 0 0 (929) 0
Restricted Share Units (Shares)   492,501          
Deferred Share Units 204 $ 282 0 0 0 (78) 0
Deferred Share Units (Shares)   154,373          
Stock-based compensation 887 $ 0 0 0 456 431 0
Loss for the year (9,648) 0 0 0 0 0 (9,648)
Ending Balance at Nov. 30, 2014 35,847 $ 111,833 2,163 124 17,089 2,008 (97,370)
Ending Balance (Shares) at Nov. 30, 2014   60,296,365          
Issuance pursuant to Sunward Arrangement 22,959 $ 22,851 0 0 108 0 0
Issuance pursuant to Sunward Arrangement (Shares)   43,116,312          
Restricted Share Units to settle liability 183 $ 0 0 0 0 183 0
Exercise of options 0 $ 7 0 0 (7) 0 0
Exercise of options (Shares)   7,499          
Exercise Of Sunward Arrangement Options $ 142 $ 177 0 0 (35) 0 0
Exercise of Sunward Arrangement Options (shares) 347,999 347,999          
Private placement $ 0            
Restricted Share Units 0 $ 819 0 0 0 (819) 0
Restricted Share Units (Shares)   795,368          
Deferred Share Units 0 $ 353 0 0 0 (353) 0
Deferred Share Units (Shares)   232,878          
Stock-based compensation 831 $ 0 0 0 686 145 0
Loss for the year (9,532) 0 0 0 0 0 (9,532)
Ending Balance at Nov. 30, 2015 50,430 $ 136,040 2,163 124 17,841 1,164 (106,902)
Ending Balance (Shares) at Nov. 30, 2015   104,796,421          
Exercise of options $ 0 $ 65 0 0 (65) 0 0
Exercise of options (Shares) (422,199) 162,854          
Private placement $ 0            
Restricted Share Units (29) $ 34 0 0 0 (63) 0
Restricted Share Units (Shares)   108,399          
Deferred Share Units 0 $ 218 0 0 0 (218) 0
Deferred Share Units (Shares)   218,795          
Stock-based compensation 615 $ 0 0 0 358 257 0
Loss for the year (4,862) 0 0 0 0 0 (4,862)
Ending Balance at Nov. 30, 2016 $ 46,154 $ 136,357 $ 2,163 $ 124 $ 18,134 $ 1,140 $ (111,764)
Ending Balance (Shares) at Nov. 30, 2016   105,286,469