XML 44 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Sale of Sunward Investments Ltd (Tables)
12 Months Ended
Nov. 30, 2016
Gain On Sale of Business [Table Text Block]
The Company recognized a gain on the sale of Sunward Investments of $4.4 million as of September 1, 2016 as outlined below.
 
 
 
in thousands of dollars
 
 
 
$
 
 
 
 
 
 
Consideration received
 
 
8,102
 
Cash reimbursement from BRI
 
 
51
 
Net assets sold
 
 
(3,545)
 
Transaction costs
 
 
(160)
 
Gain on sale of Sunward Investments
 
 
4,448
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
The fair value of the BRI warrants was determined using the Black-Scholes option pricing model. Assumptions used in the pricing model in the measurement of the fair value of the warrants are as follows:
 
Risk-free interest rates
 
 
0.59
%
Exercise price
 
 
CDN$3.50
 
Expected life
 
 
2 years
 
Expected forfeiture rate
 
 
0
%
Expected volatility
 
 
66.9
%
Expected dividends
 
 
Nil
 
Schedule of Expenses Comprise the Discontinued Operations [Table Text Block]
The following expenses comprise the discontinued operations of Sunward Investments and substantially the entire Colombian segment of the Company for the periods of ownership noted.
 
in thousands of dollars
 
 
December 1, 2015 - 
September 1, 2016
$
 
June 19, 2015 –
November 30, 2015
$
 
Amortization
 
 
95
 
 
63
 
Foreign exchange loss
 
 
4
 
 
23
 
General and administrative
 
 
5
 
 
3
 
Mineral properties expense
 
 
460
 
 
309
 
Professional fees
 
 
34
 
 
-
 
Discontinued operations expense for the year
 
 
598
 
 
398
 
Gain on sale of Sunward Investments Ltd.
 
 
(4,448)
 
 
-
 
(Income)/loss from discontinued operations for the year
 
 
(3,850)
 
 
398