XML 17 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (unaudited) - USD ($)
$ in Thousands
Share capital
Contributed surplus.
Contributed surplus - options
Contributed surplus - units.
Deficit
Total
Beginning Balance at Nov. 30, 2024 $ 190,503 $ 118 $ 28,801 $ 3,772 $ (90,400) $ 132,794
Beginning Balance (Shares) at Nov. 30, 2024 161,085,313          
Exercise of options $ 195   (64)     $ 131
Exercise of options (Shares) 263,333         263,333
Restricted share units $ 1,863     (1,863)    
Restricted share units (Shares) 2,647,945          
Services settled by common shares $ 30         $ 30
Services settled by common shares (Shares) 24,260          
Stock-based compensation     738 1,520   2,258
Loss for the period         (3,623) (3,623)
Ending Balance at Feb. 28, 2025 $ 192,591 118 29,475 3,429 (94,023) 131,590
Ending Balance (Shares) at Feb. 28, 2025 164,020,851          
Beginning Balance at Nov. 30, 2025 $ 225,241 118 27,294 4,109 (132,641) 124,121
Beginning Balance (Shares) at Nov. 30, 2025 171,069,888          
Exercise of options $ 246   (80)     $ 166
Exercise of options (Shares) 153,334         153,334
Shares issued, net of share issue cost $ 1,164         $ 1,164
Shares issued, net of share issue cost (Shares) 174,410         174,410
Restricted share units $ 1,167     (1,167)    
Restricted share units (Shares) 1,148,007          
Stock-based compensation     2,263 833   $ 3,096
Loss for the period         (7,063) (7,063)
Ending Balance at Feb. 28, 2026 $ 227,818 $ 118 $ 29,477 $ 3,775 $ (139,704) $ 121,484
Ending Balance (Shares) at Feb. 28, 2026 172,545,639