XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Interim Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital [Member]
Warrants [Member]
Contributed surplus [Member]
Contributed surplus - options [Member]
Contributed surplus - units [Member]
Deficit [Member]
Total
Beginning Balance at Nov. 30, 2018 $ 164,069 $ 2,253 $ 122 $ 19,076 $ 1,489 $ (154,807) $ 32,202
Beginning Balance (Shares) at Nov. 30, 2018 131,585,612            
Exercise of options $ 28     (28)      
Exercise of options (Shares) 44,230            
Restricted Share Units $ 424       (424)    
Restricted Share Units (Shares) 412,501            
Stock-based compensation       1,586 353   1,939
Earnings (loss) for the period           (4,336) (4,336)
Ending Balance at Feb. 28, 2019 $ 164,521 2,253 122 20,634 1,418 (159,143) 29,805
Ending Balance (Shares) at Feb. 28, 2019 132,042,343            
Beginning Balance at Nov. 30, 2018 $ 164,069 2,253 122 19,076 1,489 (154,807) 32,202
Beginning Balance (Shares) at Nov. 30, 2018 131,585,612            
Earnings (loss) for the period             (8,845)
Ending Balance at May. 31, 2019 $ 164,574 2,253 122 20,936 1,727 (163,652) 25,960
Ending Balance (Shares) at May. 31, 2019 132,143,407            
Beginning Balance at Nov. 30, 2018 $ 164,069 2,253 122 19,076 1,489 (154,807) 32,202
Beginning Balance (Shares) at Nov. 30, 2018 131,585,612            
Ending Balance at Nov. 30, 2019 $ 177,971   122 21,123 1,759 (182,712) 18,263
Ending Balance (Shares) at Nov. 30, 2019 140,427,761            
Beginning Balance at Feb. 28, 2019 $ 164,521 2,253 122 20,634 1,418 (159,143) 29,805
Beginning Balance (Shares) at Feb. 28, 2019 132,042,343            
Exercise of options $ 53     (53)      
Exercise of options (Shares) 101,064            
Stock-based compensation       355 309   664
Earnings (loss) for the period           (4,509) (4,509)
Ending Balance at May. 31, 2019 $ 164,574 $ 2,253 122 20,936 1,727 (163,652) 25,960
Ending Balance (Shares) at May. 31, 2019 132,143,407            
Beginning Balance at Nov. 30, 2019 $ 177,971   122 21,123 1,759 (182,712) 18,263
Beginning Balance (Shares) at Nov. 30, 2019 140,427,761            
Exercise of options $ 6     (6)      
Exercise of options (Shares) 19,514            
Restricted Share Units $ 330       (330)    
Restricted Share Units (Shares) 212,501            
Stock-based compensation       1,155 41   1,196
Earnings (loss) for the period           171,179 171,179
Ending Balance at Feb. 29, 2020 $ 178,307   122 22,272 1,470 (11,533) 190,638
Ending Balance (Shares) at Feb. 29, 2020 140,659,776            
Beginning Balance at Nov. 30, 2019 $ 177,971   122 21,123 1,759 (182,712) 18,263
Beginning Balance (Shares) at Nov. 30, 2019 140,427,761            
Earnings (loss) for the period             168,177
Ending Balance at May. 31, 2020 $ 178,650   122 22,661 1,508 (14,535) 188,406
Ending Balance (Shares) at May. 31, 2020 140,922,886            
Beginning Balance at Feb. 29, 2020 $ 178,307   122 22,272 1,470 (11,533) 190,638
Beginning Balance (Shares) at Feb. 29, 2020 140,659,776            
Exercise of options $ 31     (31)      
Exercise of options (Shares) 63,110            
Restricted Share Units $ 312       (312)    
Restricted Share Units (Shares) 200,000            
Stock-based compensation       420 350   770
Earnings (loss) for the period           (3,002) (3,002)
Ending Balance at May. 31, 2020 $ 178,650   $ 122 $ 22,661 $ 1,508 $ (14,535) $ 188,406
Ending Balance (Shares) at May. 31, 2020 140,922,886