XML 66 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital [Member]
Warrants [Member]
Contributed surplus [Member]
Contributed surplus - options [Member]
Contributed surplus - units [Member]
Deficit [Member]
Total
Beginning Balance at Nov. 30, 2013 $ 104,895   $ 152 $ 17,248 $ 2,584 $ (87,722) $ 37,157
Beginning Balance (Shares) at Nov. 30, 2013 53,066,656            
Exercise of NovaGold Arrangement options $ 631     (615)     16
Exercise of NovaGold Arrangement options (Shares) 46,929            
Private placement $ 5,068 $ 2,163         7,231
Private Placement (shares) 6,521,740            
NovaGold Performance Share Units $ 28   (28)        
NovaGold Performance Share Units (shares) 14,166            
Restricted Share Units $ 929       (929)    
Restricted Share Units (Shares) 492,501            
Deferred Share Units $ 282       (282)    
Deferred Share Units (Shares) 154,373            
Stock-based compensation       (9) 330   321
Loss for the period           (7,619) (7,619)
Ending Balance at Aug. 31, 2014 $ 111,833 2,163 124 16,624 1,703 (95,341) 37,106
Ending Balance (Shares) at Aug. 31, 2014 60,296,365            
Beginning Balance at Nov. 30, 2013 $ 104,895   152 17,248 2,584 (87,722) $ 37,157
Beginning Balance (Shares) at Nov. 30, 2013 53,066,656            
Private Placement (shares)             6,521,740
Exercise of options             $ 631
Exercise of options (Shares)             46,929
Ending Balance at Nov. 30, 2014 $ 111,833 2,163 124 17,089 2,008 (97,370) $ 35,847
Ending Balance (Shares) at Nov. 30, 2014 60,296,365            
Private placement             0
Issuance pursuant to Sunward Arrangement $ 22,851     108     22,959
Issuance pursuant to Sunward Arrangement (Shares) 43,116,312            
Restricted Share Units to settle liability         183   $ 183
Exercise of options $ 7     (7)      
Exercise of options (Shares) 7,499           (33,333)
Restricted Share Units $ 819       (819)    
Restricted Share Units (Shares) 795,368            
Deferred Share Units $ 180       (180)    
Deferred Share Units (Shares) 119,139            
Stock-based compensation       456 126   $ 582
Loss for the period           (7,442) (7,442)
Ending Balance at Aug. 31, 2015 $ 135,690 $ 2,163 $ 124 $ 17,646 $ 1,318 $ (104,812) $ 52,129
Ending Balance (Shares) at Aug. 31, 2015 104,334,683