XML 57 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Share capital (Tables)
6 Months Ended
May. 31, 2015
Schedule of Common Shares Issued and Outstanding [Table Text Block]
    in thousands of dollars, except share amounts  
    Number of shares     Ascribed value  
            $  
November 30, 2013   53,066,656     104,895  
Exercise of NovaGold Arrangement options   46,929     631  
NovaGold Performance Share Units   14,166     28  
Private placement   6,521,740     5,068  
Restricted Share Units   492,501     929  
Deferred Share Units   154,373     282  
November 30, 2014   60,296,365     111,833  
Restricted Share Units   337,336     636  
May 31, 2015, issued and outstanding   60,633,701     112,469  
Schedule of Stock Options, Valuation Assumptions [Table Text Block]
  May 31, 2015
Risk-free interest rates 1.12%
Exercise price CAD$0.62
Expected life 3.0 years
Expected forfeiture rate 3.1%
Expected volatility 59.1%
Expected dividends nil
Schedule of Stock Options Activity [Table Text Block]
          May 31, 2015  
          Weighted average  
          exercise price  
    Number of options      $  
Balance – beginning of period   1,741,666     1.11  
Granted   1,620,000     0.50  
Forfeited   (200,000 )   0.97  
Balance – end of period   3,161,666     0.75  
Schedule of Disclosure of Stock Options Outstanding [Table Text Block]
                Outstanding           Exercisable     Unvested  
                Weighted           Weighted        
    Number of     Weighted     average     Number of     average     Number of  
    outstanding     average years     exercise price     exercisable     exercise price     unvested  
Range of price   options     to expiry       $     options       $     options  
$0.50 to $0.99   3,106,666     4.40     0.74     1,879,992     0.74     1,226,674  
$1.00 to $1.59   55,000     2.92     1.59     36,666     1.59     18,334  
    3,161,666     4.37     0.75     1,916,658     0.75     1,245,008  
Schedule of NovaGold Arrangement Options Activity [Table Text Block]
          May 31, 2015  
          Weighted average  
          exercise price  
    Number of options       $  
Balance – beginning of period   721,415     5.06  
Forfeited   (4,356 )   4.73  
Expired   (170,288 )   3.16  
Balance – end of period   546,771     5.10  
Schedule of NovaGold Arrangement Stock Options Outstanding [Table Text Block]
          Outstanding and exercisable  
                Weighted average  
    Number of outstanding     Weighted average years     exercise price  
Range of price   and exercisable options     to expiry       $  
$2.88 to $3.99   66,664     1.40     3.08  
$4.00 to $5.99   295,071     1.44     4.84  
$6.00 to $7.99   185,036     0.72     6.24  
    546,771     1.19     5.10  
Schedule of Unit Plans and Changes Activity [Table Text Block]
    Number of RSUs     Number of DSUs  
Balance – beginning of period   337,336     838,350  
Granted   -     74,067  
Vested/paid   (337,336 )   -  
Balance – end of period   -     912,417