XML 64 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share capital (Tables)
12 Months Ended
Nov. 30, 2014
Schedule of Common Shares Issued and Outstanding [Table Text Block]

in thousands of dollars, except share amounts

 
    Number of shares     Ascribed value  

 

        $  

November 30, 2011

  200     27,280  

Issued pursuant to Plan of Arrangement

  46,577,878     64,496  

Issued pursuant to employment agreement

  76,005     316  

Exercise of NovaGold Arrangement Options

  10,986     76  

November 30, 2012

  46,665,069     92,168  

Exercise of NovaGold Warrants

  6,088,262     11,996  

Exercise of NovaGold Arrangement Options

  52,243     254  

NovaGold Performance and Deferred Share Units

  16,586     32  

Restricted Share Units

  244,496     445  

November 30, 2013

  53,066,656     104,895  

Exercise of NovaGold Arrangement options

  46,929     631  

NovaGold Performance Share Units

  14,166     28  

Private placement

  6,521,740     5,068  

Restricted Share Units

  492,501     929  

Deferred Share Units

  154,373     282  

November 30, 2014, issued and outstanding

  60,296,365     111,833  
Schedule of Stock Options, Valuation Assumptions [Table Text Block]
    November 30, 2014     November 30, 2013     November 30, 2012  
Risk-free interest rates   1.16%     1.11 - 1.46%     1.02 - 1.59%  
Exercise price   CAD$1.22     CAD$1.97 - 1.98     CAD$1.77 - 3.11  
Expected life   3.0 years     3.0 years     3.0 – 5.0 years  
Expected volatility   60.2%     56.2 - 58.8%     59.0 - 101.3%  
Expected dividends   nil     nil     nil  
Schedule of Stock Options Activity [Table Text Block]
   

November 30, 2014

 
          Weighted average exercise  
          price  
    Number of options     $  
Balance – beginning of year   168,332     1.79  
Granted   1,620,000     1.07  
Forfeited   (46,666 )   1.74  
Balance – end of year   1,741,666     1.11  
Schedule of Disclosure of Stock Options Outstanding [Table Text Block]
                Outstanding           Exercisable     Unvested  
                Weighted           Weighted        
    Number of     Weighted     average exercise     Number of     average exercise        
    outstanding     average years to     price     exercisable     price     Number of  
Range of price   options     expiry     $     options     $     unvested options  
$1.07 to $1.73   1,741,666     4.65     1.11     1,043,328     1.12     698,338  
    1,741,666     4.65     1.11     1,043,328     1.12     698,338  
Schedule of NovaGold Arrangement Options Activity [Table Text Block]
          November 30, 2014  
          Weighted average exercise  
          price  
    Number of options     $  
Balance – beginning of year   1,709,503     4.08  
Exercised   (212,075 )   1.15  
Forfeited   (301,416 )   4.56  
Expired   (474,597 )   2.58  
Balance – end of year   721,415     5.06  
Schedule of NovaGold Arrangement Stock Options Outstanding [Table Text Block]
                Outstanding           Exercisable     Unvested  
                Weighted           Weighted        
    Number of     Weighted     average exercise     Number of     average exercise     Number of  
    outstanding     average years to     price     exercisable     price     unvested  
Range of price   options     expiry     $     options     $     options  
$2.98 to $3.99   169,444     0.83     3.13     163,888     3.11     5,556  
$4.00 to $5.99   345,036     1.63     5.00     345,036     5.00     -  
$6.00 to $7.99   206,935     1.21     6.74     206,935     6.74     -  
    721,415     1.32     5.06     715,859     5.07     5,556  
Schedule of Unit Plans and Changes Activity [Table Text Block]
    Number of RSUs     Number of DSUs  
Balance – beginning of year   851,673     750,000  
Granted   -     242,723  
Vested/paid   (492,501 )   (154,373 )
Forfeited   (21,836 )   -  
Balance – end of year   337,336     838,350