XML 88 R77.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 275,955    
Land 135,169    
Buildings & Improvements 348,884    
Capitalized Cost Subsequent to Acquisition 8,809    
Land, Buildings & Improvements Total 492,862    
Accumulated Depreciation and Amortization (83,169) $ (65,769) $ (53,604)
Reconciliation of real estate owned:      
Beginning balance 490,526 360,417 358,982
Acquisitions 0 128,639 0
Additions 2,336 1,470 1,435
Ending balance 492,862 490,526 360,417
Reconciliation of accumulated depreciation:      
Beginning balance 65,769 53,604 41,839
Depreciation and amortization expense 17,400 12,165 11,765
Ending balance 83,169 65,769 $ 53,604
Aggregate cost of real estate for federal income tax purposes 583,106    
Gross intangible lease assets 66,987    
Below market lease, gross 18,565    
Mortgage loans payable, net 190,433 191,001  
9022 Heritage Parkway, Woodridge, IL, Office      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance 6,603    
Land 2,311    
Buildings & Improvements 10,989    
Capitalized Cost Subsequent to Acquisition 0    
Land, Buildings & Improvements Total 13,300    
Accumulated Depreciation and Amortization (6,012)    
Reconciliation of accumulated depreciation:      
Ending balance $ 6,012    
9022 Heritage Parkway, Woodridge, IL, Office | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
9022 Heritage Parkway, Woodridge, IL, Office | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Wallingford Plaza, Seattle, WA, Mixed-Use (Office over Retail)      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 6,733    
Land 3,713    
Buildings & Improvements 9,015    
Capitalized Cost Subsequent to Acquisition 282    
Land, Buildings & Improvements Total 13,010    
Accumulated Depreciation and Amortization (2,863)    
Reconciliation of accumulated depreciation:      
Ending balance $ 2,863    
Wallingford Plaza, Seattle, WA, Mixed-Use (Office over Retail) | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Wallingford Plaza, Seattle, WA, Mixed-Use (Office over Retail) | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Commerce Corner, Logan Township, NJ, Industrial      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 11,933    
Land 3,397    
Buildings & Improvements 16,353    
Capitalized Cost Subsequent to Acquisition 1,772    
Land, Buildings & Improvements Total 21,522    
Accumulated Depreciation and Amortization (5,191)    
Reconciliation of accumulated depreciation:      
Ending balance $ 5,191    
Commerce Corner, Logan Township, NJ, Industrial | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Commerce Corner, Logan Township, NJ, Industrial | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Anaheim Hills Office Plaza, Anaheim, CA, Office      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 9,919    
Land 6,520    
Buildings & Improvements 11,980    
Capitalized Cost Subsequent to Acquisition 3,577    
Land, Buildings & Improvements Total 22,077    
Accumulated Depreciation and Amortization (7,187)    
Reconciliation of accumulated depreciation:      
Ending balance $ 7,187    
Anaheim Hills Office Plaza, Anaheim, CA, Office | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Anaheim Hills Office Plaza, Anaheim, CA, Office | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Shops at Terra Nova Plaza, Chula Vista, CA, Retail      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 12,368    
Land 10,628    
Buildings & Improvements 11,222    
Capitalized Cost Subsequent to Acquisition 0    
Land, Buildings & Improvements Total 21,850    
Accumulated Depreciation and Amortization (2,815)    
Reconciliation of accumulated depreciation:      
Ending balance $ 2,815    
Shops at Terra Nova Plaza, Chula Vista, CA, Retail | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Shops at Terra Nova Plaza, Chula Vista, CA, Retail | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
The Flats at Carrs Hill, Athens, GA, University of GA Student Housing      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 14,500    
Land 3,144    
Buildings & Improvements 23,856    
Capitalized Cost Subsequent to Acquisition 1,066    
Land, Buildings & Improvements Total 28,066    
Accumulated Depreciation and Amortization (9,378)    
Reconciliation of accumulated depreciation:      
Ending balance $ 9,378    
The Flats at Carrs Hill, Athens, GA, University of GA Student Housing | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
The Flats at Carrs Hill, Athens, GA, University of GA Student Housing | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 27 years 6 months    
Loudoun Gateway I, Sterling, VA, Office      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 10,775    
Land 2,042    
Buildings & Improvements 19,908    
Capitalized Cost Subsequent to Acquisition 0    
Land, Buildings & Improvements Total 21,950    
Accumulated Depreciation and Amortization (12,587)    
Reconciliation of accumulated depreciation:      
Ending balance $ 12,587    
Loudoun Gateway I, Sterling, VA, Office | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Loudoun Gateway I, Sterling, VA, Office | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
40 Allied Drive, Dedham, MA, Medical Office      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 21,822    
Land 5,484    
Buildings & Improvements 28,516    
Capitalized Cost Subsequent to Acquisition 101    
Land, Buildings & Improvements Total 34,101    
Accumulated Depreciation and Amortization (7,703)    
Reconciliation of accumulated depreciation:      
Ending balance $ 7,703    
40 Allied Drive, Dedham, MA, Medical Office | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
40 Allied Drive, Dedham, MA, Medical Office | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Palmetto Lakes, Miami Lakes, FL, Industrial      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 14,649    
Land 6,054    
Buildings & Improvements 7,006    
Capitalized Cost Subsequent to Acquisition 543    
Land, Buildings & Improvements Total 13,603    
Accumulated Depreciation and Amortization (3,639)    
Reconciliation of accumulated depreciation:      
Ending balance $ 3,639    
Palmetto Lakes, Miami Lakes, FL, Industrial | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Palmetto Lakes, Miami Lakes, FL, Industrial | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Hialeah I, Miami, FL, Industrial      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 4,671    
Land 1,642    
Buildings & Improvements 2,749    
Capitalized Cost Subsequent to Acquisition 150    
Land, Buildings & Improvements Total 4,541    
Accumulated Depreciation and Amortization (1,006)    
Reconciliation of accumulated depreciation:      
Ending balance $ 1,006    
Hialeah I, Miami, FL, Industrial | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Hialeah I, Miami, FL, Industrial | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Hialeah II, Miami, FL, Industrial      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 3,993    
Land 1,725    
Buildings & Improvements 1,666    
Capitalized Cost Subsequent to Acquisition 633    
Land, Buildings & Improvements Total 4,024    
Accumulated Depreciation and Amortization (907)    
Reconciliation of accumulated depreciation:      
Ending balance $ 907    
Hialeah II, Miami, FL, Industrial | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Hialeah II, Miami, FL, Industrial | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Elston Plaza, Chicago, IL, Retail      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 17,149    
Land 17,767    
Buildings & Improvements 11,028    
Capitalized Cost Subsequent to Acquisition 27    
Land, Buildings & Improvements Total 28,822    
Accumulated Depreciation and Amortization (2,945)    
Reconciliation of accumulated depreciation:      
Ending balance $ 2,945    
Elston Plaza, Chicago, IL, Retail | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Elston Plaza, Chicago, IL, Retail | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Providence Square, Marietta, GA, Retail      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 29,700    
Land 9,742    
Buildings & Improvements 45,319    
Capitalized Cost Subsequent to Acquisition 357    
Land, Buildings & Improvements Total 55,417    
Accumulated Depreciation and Amortization (8,337)    
Reconciliation of accumulated depreciation:      
Ending balance $ 8,337    
Providence Square, Marietta, GA, Retail | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Providence Square, Marietta, GA, Retail | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
Seattle East Industrial, Redmond, WA, Industrial      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 45,140    
Land 50,691    
Buildings & Improvements 30,947    
Capitalized Cost Subsequent to Acquisition 0    
Land, Buildings & Improvements Total 81,639    
Accumulated Depreciation and Amortization (3,752)    
Reconciliation of accumulated depreciation:      
Ending balance $ 3,752    
Seattle East Industrial, Redmond, WA, Industrial | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
Seattle East Industrial, Redmond, WA, Industrial | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 40 years    
The Glenn, Centennial, CO, Residential      
Real Estate and Accumulated Depreciation [Line Items]      
Encumbrance $ 66,000    
Land 10,309    
Buildings & Improvements 118,330    
Capitalized Cost Subsequent to Acquisition 301    
Land, Buildings & Improvements Total 128,940    
Accumulated Depreciation and Amortization (8,847)    
Reconciliation of accumulated depreciation:      
Ending balance $ 8,847    
The Glenn, Centennial, CO, Residential | Minimum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 5 years    
The Glenn, Centennial, CO, Residential | Maximum      
Real Estate and Accumulated Depreciation [Line Items]      
Depreciable Lives 27 years 6 months    
Wells Fargo Bank | Revised Wells Fargo Line of Credit      
Reconciliation of accumulated depreciation:      
Wells Fargo $ 84,800 82,300  
Mortgage Loans Payable      
Reconciliation of accumulated depreciation:      
Mortgage loans payable, net 190,433 $ 191,001  
Mortgage Loans Payable | Talcott Resolution Life Insurance Company | Commerce Corner, Logan Township, NJ, Industrial      
Reconciliation of accumulated depreciation:      
Mortgage loans payable, net 11,933    
Mortgage Loans Payable | Nationwide Bank | The Flats at Carrs Hill, Athens, GA, University of GA Student Housing      
Reconciliation of accumulated depreciation:      
Mortgage loans payable, net 14,500    
Secured Debt | Transamerica Loan | Wallingford Plaza, Seattle, WA, Mixed-Use (Office over Retail)      
Reconciliation of accumulated depreciation:      
Mortgage loans payable, net 6,733    
Secured Debt | State Farm Loan | Elston Plaza, Chicago, IL, Retail      
Reconciliation of accumulated depreciation:      
Mortgage loans payable, net 17,149    
Secured Debt | Nationwide Life Insurance Company | Providence Square, Marietta, GA, Retail      
Reconciliation of accumulated depreciation:      
Mortgage loans payable, net 29,700    
Secured Debt | JPMorgan Chase Loan | Seattle East Industrial, Redmond, WA, Industrial      
Reconciliation of accumulated depreciation:      
Mortgage loans payable, net 45,140    
Secured Debt | Massachusetts Mutual Life Insurance Company | The Glenn, Centennial, CO, Residential      
Reconciliation of accumulated depreciation:      
Mortgage loans payable, net $ 66,000