XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues      
Property related income $ 41,374 $ 33,569 $ 31,730
Investment income on marketable securities 1,112 693 646
Total revenues 42,486 34,262 32,376
Expenses      
General and administrative expenses 2,452 1,976 1,887
Property operating expenses 12,231 9,552 8,580
Advisory fees 3,746 8,672 2,163
Depreciation 11,516 7,052 7,059
Amortization 7,830 6,174 5,774
Total operating expenses 37,775 33,426 25,463
Net realized (loss) gain upon sale of marketable securities (794) 3,179 (2,363)
Net unrealized change in fair value of investment in marketable securities (9,953) 7,094 788
Change in net assets of consolidated CMBS Trust 529 0 0
Operating (loss) income (5,507) 11,109 5,338
Interest expense (9,416) (6,654) (7,164)
Net (loss) income (14,923) 4,455 (1,826)
Common Class A      
Expenses      
Net (loss) income $ (2,934) $ 1,019 $ (445)
Net loss per common share:      
Basic net income (loss) per share (in usd per share) $ (0.69) $ 0.27 $ (0.12)
Diluted net income (loss) per share (in usd per share) $ (0.69) $ 0.27 $ (0.12)
Common Class I      
Expenses      
Net (loss) income $ (8,956) $ 2,914 $ (1,242)
Net loss per common share:      
Basic net income (loss) per share (in usd per share) $ (0.69) $ 0.26 $ (0.12)
Diluted net income (loss) per share (in usd per share) $ (0.69) $ 0.26 $ (0.12)
Common Class T      
Expenses      
Net (loss) income $ (365) $ 252 $ (118)
Net loss per common share:      
Basic net income (loss) per share (in usd per share) $ (0.69) $ 0.26 $ (0.12)
Diluted net income (loss) per share (in usd per share) $ (0.69) $ 0.26 $ (0.12)
Common Class D      
Expenses      
Net (loss) income $ (1,930) $ 242 $ (20)
Net loss per common share:      
Basic net income (loss) per share (in usd per share) $ (0.69) $ 0.25 $ (0.12)
Diluted net income (loss) per share (in usd per share) $ (0.69) $ 0.25 $ (0.12)
Common Class N      
Expenses      
Net (loss) income $ (346) $ 20 $ (1)
Net loss per common share:      
Basic net income (loss) per share (in usd per share) $ (0.69) $ 0.27 $ (0.12)
Diluted net income (loss) per share (in usd per share) $ (0.69) $ 0.27 (0.12)
Class M-I      
Expenses      
Net (loss) income $ (156) $ 4  
Net loss per common share:      
Basic net income (loss) per share (in usd per share) $ (0.69) $ 0.11 0
Diluted net income (loss) per share (in usd per share) $ (0.69) $ 0.11 0
Class T2      
Expenses      
Net (loss) income $ (185) $ 3  
Net loss per common share:      
Basic net income (loss) per share (in usd per share) $ (0.69) $ 0.09 0
Diluted net income (loss) per share (in usd per share) $ (0.69) $ 0.09 0
Class Z      
Expenses      
Net (loss) income $ (51) $ 1  
Net loss per common share:      
Basic net income (loss) per share (in usd per share) $ (0.69) $ 0.62 0
Diluted net income (loss) per share (in usd per share) $ (0.69) $ 0.62 $ 0