XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.4
NET INCOME (LOSS) PER SHARE (Tables)
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Schedule of Net Loss Per Share
The following table sets forth the computation of basic and diluted net income (loss) per share for each class of the Company’s common stock which had shares outstanding during the relevant period.
Year Ended December 31, 2022
Class AClass IClass TClass DClass NClass M-IClass T2Class Z
Basic and diluted net loss per share:
Allocation of net loss before performance fee$(2,934)$(8,956)$(365)$(1,930)$(346)$(156)$(185)$(51)
Allocation of performance fees— — — — — — — — 
Total Numerator$(2,934)$(8,956)$(365)$(1,930)$(346)$(156)$(185)$(51)
Denominator - weighted average number of common shares outstanding 4,280,032 13,068,182 532,372 2,816,313 504,352 227,586 269,524 75,000 
Basic and diluted net loss per share:$(0.69)$(0.69)$(0.69)$(0.69)$(0.69)$(0.69)$(0.69)$(0.69)
Year Ended December 31, 2021
Class AClass IClass TClass DClass NClass M-I*Class T2*Class Z**
Basic and diluted net income per share:
Allocation of net income before performance fee$2,335 $6,924 $591 $573 $46 $23 $19 $
Allocation of performance fees(1,316)(4,010)(339)(331)(26)(19)(16)— 
Total Numerator$1,019 $2,914 $252 $242 $20 $$$
Denominator - weighted average number of common shares outstanding 3,791,022 11,238,373 959,664 929,637 74,848 37,050 30,536 822 
Basic and diluted net income per share:$0.27 $0.26 $0.26 $0.25 $0.27 $0.11 $0.09 $0.62 
*Class M-I and Class T2 Shares were initially issued in May 2021.
** Class Z Shares were first converted from Class I Shares in December 2021.
Year Ended December 31, 2020
Class AClass IClass TClass DClass N**
Basic and diluted net income per share:
Allocation of net loss before performance fee$(445)$(1,242)$(118)$(20)$(1)
Allocation of performance fees— — — — — 
Total Numerator$(445)$(1,242)$(118)$(20)$(1)
Denominator - weighted average number of common shares outstanding 3,682,047 10,297,156 978,268 167,991 13,484 
Basic and diluted net loss per share:$(0.12)$(0.12)$(0.12)$(0.12)$(0.12)
** Class N Shares were first converted from Class T Shares in November 2020.