XML 14 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
ASSETS    
Investment in real estate assets, net $ 420,552 $ 437,232
Investment in marketable securities 26,987 36,825
Real estate loans held in consolidated CMBS Trust, at fair value 1,156,263 0
Cash and cash equivalents 5,197 7,131
Receivables, net of allowance for doubtful accounts of $35 and $22, respectively 6,602 6,113
Accrued interest receivable 4,239 0
Deferred leasing costs, net of amortization of $2,037 and $1,559, respectively 3,325 2,673
Prepaid and other assets 2,324 1,641
Total assets 1,625,489 491,615
LIABILITIES AND STOCKHOLDERS' EQUITY    
Line of credit, net 84,780 82,152
Mortgage loans payable, net 190,433 191,001
Bonds payable held in consolidated CMBS Trust, at fair value 1,125,096 0
Accrued interest payable on bonds held in consolidated CMBS Trust 4,137 0
Accounts payable and accrued expenses 4,798 3,503
Due to affiliates 18,894 22,921
Note to affiliate, net of unamortized discount of $461 and $642, respectively 4,922 4,741
Acquired below-market lease intangibles, less accumulated amortization of $7,706 and $6,090, respectively 10,859 12,475
Distributions payable 696 627
Other liabilities 2,323 2,444
Total liabilities 1,446,938 319,864
Stockholders' Equity:    
Preferred stock, none issued 0 0
Additional paid-in capital 278,007 238,275
Deficit (99,681) (66,723)
Total stockholders' equity 178,551 171,751
Total liabilities and stockholders' equity 1,625,489 491,615
Common Class A    
Stockholders' Equity:    
Common stock 43 41
Common Class D    
Stockholders' Equity:    
Common stock 32 22
Common Class I    
Stockholders' Equity:    
Common stock 129 122
Class M-I    
Stockholders' Equity:    
Common stock 4 1
Common Class N    
Stockholders' Equity:    
Common stock 7 3
Common Class S    
Stockholders' Equity:    
Common stock 0 0
Common Class T    
Stockholders' Equity:    
Common stock 4 8
Class T2    
Stockholders' Equity:    
Common stock 5 1
Class Z    
Stockholders' Equity:    
Common stock $ 1 $ 1