XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Value and the Unobservable Inputs for Debt Obligations
The following shows certain information about the estimated fair value and the unobservable inputs for the Company's debt obligations as of December 31, 2022 and 2021.
Range
Fair Value at December 31, 2022Primary Valuation TechniquesSignificant Unobservable InputsMinimumMaximumWeighted Average
Line of Credit$84,800 Discounted cash flowLoan to value51.8 %51.9 %51.9 %
Market interest rate5.96 %5.96 %5.96 %
Mortgage Loans Payable179,710 Discounted cash flowLoan to value21.8 %55.0 %45.3 %
Market interest rate3.41 %6.40 %5.96 %
Note to Affiliate4,380 Discounted cash flowMarket interest rate6.50 %6.50 %6.50 %
Range
Fair Value at December 31, 2021Primary Valuation TechniquesSignificant Unobservable InputsMinimumMaximumWeighted Average
Line of Credit$82,300 Discounted cash flowLoan to value51.5 %51.6 %51.5 %
Market interest rate1.71 %1.71 %1.71 %
Mortgage Loans Payable193,636 Discounted cash flowLoan to value30.1 %57.8 %46.3 %
Market interest rate2.50 %4.05 %3.20 %
Note to Affiliate4,350 Discounted cash flowMarket interest rate4.50 %4.50 %4.50 %
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis The following table details the Company’s assets and liabilities measured at fair value on a recurring basis.
December 31, 2022
Level 1Level 2Level 3Total
Assets
Investment in marketable securities$26,987 $— $— $26,987 
Real estate loans held in consolidated CMBS Trust, at fair value— 1,156,263 — 1,156,263 
Total$26,987 $1,156,263 $— $1,183,250 
Liabilities
Bonds payable held in consolidated CMBS Trust, at fair value$— $1,125,096 $— $1,125,096 
December 31, 2021
AssetsLevel 1Level 2Level 3Total
Investment in marketable securities$36,825 $— $— $36,825