XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
NOTES PAYABLE (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Line of Credit Facilities
The following is a reconciliation of the carrying amount of the Wells Fargo Line of Credit at September 30, 2020 and December 31, 2019.
Balance at
LenderSeptember 30, 2020December 31, 2019
Wells Fargo$77,600 $81,600 
Deduct: Deferred financing costs, less accumulated amortization(109)(309)
Line of credit, net$77,491 $81,291 
Schedule of Mortgage Loans Payable The following is a reconciliation of the carrying amount of the mortgage loans payable at September 30, 2020 and December 31, 2019.
Balance at
LenderEncumbered PropertySeptember 30, 2020December 31, 2019Interest RateMaturity Date
Hartford Life Insurance CompanyCommerce Corner$12,551 $12,747 3.41 %December 1, 2023
Nationwide Life Insurance CompanyFlats at Carrs Hill14,500 14,500 3.63 March 1, 2026
State Farm Life Insurance CompanyElston Plaza17,600 17,600 3.89 July 1, 2026
Transamerica Life Insurance CompanyWallingford Plaza6,950 6,950 4.56 January 1, 2029
Nationwide Life Insurance CompanyProvidence Square29,700 29,700 3.67 October 5, 2029
JPMorgan Chase BankSeattle East Industrial45,140 45,140 3.87 January 1, 2030
$126,441 $126,637 
Deduct: Deferred financing costs, less accumulated amortization(846)(939)
Mortgage loans payable, net$125,595 $125,698 
Schedule of Aggregate Future Principal Payments
Aggregate future principal payments due on the Wells Fargo Line of Credit and mortgage loans payable as of September 30, 2020 are as follows:
YearAmount
Remainder of 2020$66 
2021*78,103 
2022717 
202312,388 
2024474 
Thereafter112,293 
Total$204,041 
*Includes the Wells Fargo Line of Credit which the Company intends to extend or refinance prior to maturity.