XML 18 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 278 $ 80
Adjustments to reconcile net income to net cash provided by (used by) operating activities:    
Provision for loan losses 39 74
Amortization of securities, net 41 31
Net change in deferred loan fees and costs (56) (10)
Depreciation and amortization expense 106 98
(Increase) decrease in accrued interest receivable (10) 29
Income from bank-owned life insurance (25) (26)
Stock-based compensation expense 141 121
Excess tax benefit on share-based compensation (42)  
Gain on sale of loans (4) (15)
Loans originated for sale   (210)
Proceeds from sales of loans 275 225
Net change in other assets and liabilities (9) (891)
Net cash provided by (used by) operating activities 734 (494)
Activity in securities available for sale:    
Maturities, prepayments and calls 947 577
Proceeds from sale of securities 0 0
Maturities, prepayments and calls 36 48
Purchases   (2,494)
Purchase of Federal Home Loan Bank stock (410)  
Redemption of Federal Home Loan Bank stock   511
Loan originations, net (456) (5,451)
Principal balance of loans purchased (1,723) (3,131)
Purchase of premises and equipment (8) (358)
Net cash used by investing activities (1,614) (10,298)
Cash flows from financing activities:    
Net change in deposits 22 28,089
Net change in Federal Home Loan Bank advances with maturities of three months or less 4,250 (15,250)
Repayments of Federal Home Loan Bank advances with maturities greater than three months (1,500) (1,000)
Net change in mortgagors' escrow accounts 340 390
Repurchase of common stock (120) (74)
Cash dividends paid on common stock (88) (83)
Net cash provided by financing activities 2,904 12,072
Net change in cash and cash equivalents 2,024 1,280
Cash and cash equivalents at beginning of period 6,129 7,758
Cash and cash equivalents at end of period 8,153 9,038
Supplementary information:    
Interest paid on deposit accounts 495 411
Interest paid on advances 163 167
Income taxes paid $ 176 111
Change in due to broker for investment purchases   $ (2,505)