XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Cash flows from operating activities:    
Net income $ 267 $ 1,038
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 141 138
Amortization of securities, net 106 99
Net change in deferred loan fees and costs (102) 64
Depreciation and amortization expense 314 290
Decrease (increase) in accrued interest receivable 14 (73)
Income from bank-owned life insurance (78) (76)
Stock-based compensation expense 392 319
Gain on sale of loans (17) (122)
Loans originated for sale (640) (2,500)
Proceeds from sales of loans 453 3,612
Net change in other assets and liabilities (274) 1,294
Net cash provided by operating activities 576 4,083
Activity in securities available for sale:    
Maturities, prepayments and calls 2,401 1,948
Purchases (2,038) (2,544)
Maturities, prepayments and calls 384 161
Purchases (2,494)  
Purchase of Federal Home Loan Bank stock (240) (10)
Redemption of Federal Home Loan Bank stock 922  
Purchase of Bankers Bank Northeast stock   (60)
Loan originations, net (2,061) (9,454)
Principal balance of loans purchased (15,793) (7,611)
Purchase of premises and equipment (709) (157)
Proceeds from sale of premises and equipment   77
Net cash used by investing activities (19,628) (17,650)
Cash flows from financing activities:    
Net change in deposits 32,424 11,830
Net change in Federal Home Loan Bank advances with maturities of three months or less (10,250) 1,000
Proceeds from Federal Home Loan Bank advances with maturities greater than three months 3,500 5,000
Repayments of Federal Home Loan Bank advances with maturities greater than three months (5,500) (2,500)
Net change in mortgagors' escrow accounts 459 429
Repurchase of common stock (74) (369)
Exercise of stock options   11
Excess tax benefit on share-based compensation   15
Cash dividends paid on common stock (259) (240)
Net cash provided by financing activities 20,300 15,176
Net change in cash and cash equivalents 1,248 1,609
Cash and cash equivalents at beginning of period 7,758 4,918
Cash and cash equivalents at end of period 9,006 6,527
Supplementary information:    
Interest paid on deposit accounts 1,350 752
Interest paid on advances 463 481
Income taxes paid 443 $ 941
Change in due to broker for investment purchases $ 2,505