XML 53 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2015
CONDENSED PARENT COMPANY FINANCIAL STATEMENTS  
Schedule of condensed balance sheets of parent Company

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

    

2015

    

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposit in the Bank

 

$

1,472

 

$

2,143

 

Loan to the Bank for ESOP

 

 

947

 

 

1,018

 

Investment in subsidiary

 

 

29,340

 

 

27,436

 

Other assets

 

 

191

 

 

169

 

 

 

 

 

 

 

 

 

Total assets

 

$

31,950

 

$

30,766

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

$

42

 

$

54

 

Stockholders’ equity

 

 

31,908

 

 

30,712

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

31,950

 

$

30,766

 

 

Schedule of net income of parent Company

 

 

 

 

 

 

 

 

 

 

Years Ended

 

 

 

December 31,

 

 

    

2015

    

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Interest income on ESOP loan

 

$

33

 

$

36

 

Non-interest expense

 

 

119

 

 

148

 

Loss before income taxes and equity in undistributed net income of the Bank

 

 

(86)

 

 

(112)

 

Applicable income tax benefit

 

 

34

 

 

45

 

 

 

 

 

 

 

 

 

Loss before equity in undistributed net income of subsidiary

 

 

(52)

 

 

(67)

 

 

 

 

 

 

 

 

 

Equity in undistributed net income of subsidiary

 

 

1,570

 

 

1,546

 

 

 

 

 

 

 

 

 

Net income

 

$

1,518

 

$

1,479

 

 

Schedule of condensed statements of cash flows of parent Company

 

 

 

 

 

 

 

 

 

 

Years Ended

 

 

 

December 31,

 

 

    

2015

    

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

1,518

 

$

1,479

 

Adjustments to reconcile net income to net cash used by operating activities:

 

 

 

 

 

 

 

Equity in undistributed income of subsidiary

 

 

(1,570)

 

 

(1,546)

 

Other, net

 

 

(9)

 

 

(18)

 

Net cash used by operating activities

 

 

(61)

 

 

(85)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Repayment of ESOP loan

 

 

71

 

 

68

 

Net cash provided by investing activities

 

 

71

 

 

68

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(369)

 

 

(288)

 

Cash dividends paid on common stock

 

 

(323)

 

 

(274)

 

Exercise of stock options

 

 

11

 

 

6

 

Net cash used by financing activities

 

 

(681)

 

 

(556)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(671)

 

 

(573)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

2,143

 

 

2,716

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

1,472

 

$

2,143