XML 14 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks $ 1,927,000 $ 2,382,000
Short-term investments 5,831,000 2,536,000
Total cash and cash equivalents 7,758,000 4,918,000
Securities available for sale, at fair value 19,028,000 19,526,000
Securities held to maturity, at amortized cost (fair value of $739 at September 30, 2015 and $916 at December 31, 2014) 3,112,000 837,000
Federal Home Loan Bank stock, at cost 2,933,000 2,907,000
Bankers Bank Northeast stock, at cost 60,000  
Loans held for sale   990,000
Loans, net of allowance for loan losses of $2,346 at September 30, 2015 and $2,229 at December 31, 2014 253,983,000 231,293,000
Premises and equipment, net 3,837,000 3,819,000
Accrued interest receivable 799,000 752,000
Bank-owned life insurance 3,101,000 2,999,000
Other assets 1,891,000 2,979,000
Total assets 296,502,000 271,020,000
LIABILITIES AND STOCKHOLDERS' EQUITY    
Deposits 207,726,000 182,354,000
Short-term Federal Home Loan Bank advances 23,500,000 30,000,000
Long-term Federal Home Loan Bank advances 27,100,000 24,600,000
Mortgagors' escrow accounts 1,386,000 1,194,000
Due to broker for investment purchase 2,505,000  
Accrued expenses and other liabilities 2,377,000 2,160,000
Total liabilities $ 264,594,000 $ 240,308,000
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $0.01 par value per share: 50,000,000 shares authorized at September 30, 2015 and December 31, 2014; none outstanding
Common stock, $0.01 par value per share: 100,000,000 shares authorized, 1,828,238 shares issued at September 30, 2015 and 1,827,131 shares issued at December 31, 2014 $ 18,000 $ 18,000
Additional paid-in capital 19,402,000 19,245,000
Retained earnings 13,788,000 12,593,000
Accumulated other comprehensive income (loss) 46,000 143,000
Unearned compensation - ESOP (81,443 shares unallocated at September 30, 2015 and 86,886 shares unallocated at December 31, 2014) (835,000) (918,000)
Unearned compensation - Restricted stock (44,866 shares non-vested at September 30, 2015 and 37,071 shares non-vested at December 31, 2014) (511,000) (369,000)
Total stockholders' equity 31,908,000 30,712,000
Total liabilities and stockholders' equity $ 296,502,000 $ 271,020,000