XML 74 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net income $ 358 $ 288
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision for loan losses 163 95
Amortization of securities, net 50 2
Net change in loan fees and costs 40 (88)
Depreciation and amortization expense 136 138
(Increase) decrease in accrued interest receivable (47) 1
Income from bank-owned life insurance (49) (49)
Stock-based compensation expense 137 84
Gain on sales of loans (688) (375)
Loans originated for sale (25,319) (18,288)
Proceeds from sales of loans 27,767 17,997
Gain on sale of other real estate owned (22)  
Write down of other real estate owned 5  
Decrease in prepaid FDIC insurance 215 72
Net change in other assets and liabilities (401) (634)
Net cash provided by (used in) operating activities 2,345 (757)
Activity in securities available for sale:    
Maturities, prepayments and calls 1,550 1,174
Purchases (7,624) (4,152)
Maturities, prepayments and calls of securities held to maturity 298 379
Redemption of Federal Home Loan Bank stock 232 250
Loan originations, net (10,484) 9,218
Principal balance of portfolio loans sold   314
Proceeds from sale of other real estate owned 444  
Purchase of premises and equipment (137) (118)
Net cash (used in) provided by investing activities (15,721) 7,065
Cash flows from financing activities:    
Net change in deposits (3,692) 15,509
Net change in securities sold under agreements to repurchase   (573)
Net change in Federal Home Loan Bank advances with maturities of three months or less 21,750  
Proceeds of Federal Home Loan Bank advances with maturities greater than three months 2,000 8,500
Repayments of Federal Home Loan Bank advances with maturities greater than three months (6,000) (8,521)
Net change in mortgagors' escrow accounts 77 (24)
Repurchase of common stock (958) (8)
Cash dividends paid on common stock (155)  
Cashless exercise of stock options (6)  
Net cash provided by financing activities 13,016 14,883
Net change in cash and cash equivalents (360) 21,191
Cash and cash equivalents at beginning of period 6,789 19,083
Cash and cash equivalents at end of period 6,429 40,274
Supplementary information:    
Interest paid on deposit accounts 272 515
Interest paid on advances 319 463
Income taxes paid 187 219
Loans transferred to other real estate owned 244 253
Due to broker for investment purchase $ 5,669