XML 31 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income $ 209 $ 153
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 90 64
Amortization of securities, net 29  
Net change in loan fees and costs 24 (19)
Depreciation and amortization expense 67 68
Decrease in accrued interest receivable 42 18
Income from bank-owned life insurance (24) (24)
Stock-based compensation expense 59 39
Gain on sales of loans (425) (191)
Loans originated for sale (14,897) (8,023)
Proceeds from sales of loans 16,631 8,319
Gain on sale of other real estate owned (19)  
Decrease in prepaid FDIC insurance 35 36
Net change in other assets and liabilities (221) (217)
Net cash provided by operating activities 1,600 223
Activity in securities available for sale:    
Maturities, prepayments and calls 1,004 301
Purchases (2,077) (2,072)
Maturities, prepayments and calls of securities held to maturity 135 191
Redemption of Federal Home Loan Bank stock 232 250
Loan originations, net (2,585) 4,802
Principal balance of portfolio loans sold   314
Proceeds from sale of other real estate owned 197  
Purchase of premises and equipment (28) (13)
Net cash (used in) provided by investing activities (3,122) 3,773
Cash flows from financing activities:    
Net change in deposits (7,816) 4,148
Net change in securities sold under agreements to repurchase   (146)
Net change in Federal Home Loan Bank borrowings with maturities of three months or less 11,000  
Proceeds of Federal Home Loan Bank borrowings with maturities greater than three months 1,000  
Repayments of Federal Home Loan Bank borrowings with maturities greater than three months (4,500) (21)
Net change in mortgagors' escrow accounts 159 75
Repurchase of common stock (267) (8)
Cash dividends paid on common stock (78)  
Net cash (used in) provided by financing activities (502) 4,048
Net change in cash and cash equivalents (2,024) 8,044
Cash and cash equivalents at beginning of period 6,789 19,083
Cash and cash equivalents at end of period 4,765 27,127
Supplementary information:    
Interest paid on deposit accounts 139 284
Interest paid on borrowings 165 219
Income taxes paid 61 71
Loans transferred to other real estate owned 244  
Due to broker for investment purchase   $ 2,079