XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (1,546,544) $ (768,788)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 2,757 3,822
Loss on disposition of computer equipment   3,300
Stock-based compensation 725,337 196,813
Provision for doubtful accounts 95,000  
Change in assets and liabilities:    
Accounts receivable (265,601)  
Inventory (220,962)  
Prepaid expenses (5,435)  
Accounts payable 32,154 (127,184)
Accrued liabilities 52,096 145,141
Net cash used in operating activities (1,131,198) (546,896)
Cash flows from investing activities:    
Payments for property and equipment (63,150) (1,703)
Net cash used in investing activities (63,150) (1,703)
Cash flows from financing activities:    
Proceeds from issuance of common stock 1,001,000 442,000
Proceeds from exercise of warrants to purchase common stock 53  
Proceeds from issuance of convertible notes payable   5,000
Proceeds from issuance of related-party notes payable 20,000 150,000
Proceeds from issuance of notes payable 100,000  
Net cash provided by financing activities 1,121,053 597,000
Net increase (decrease) in cash (73,295) 48,401
Cash at beginning of period 87,082 2,876
Cash at end of period 13,787 51,277
Supplemental disclosure of cash flow information:    
Cash paid for interest 92,991  
Supplemental disclosure of non-cash investing and financing activities:    
Long-term debt and accrued interest converted to common stock 28,337 156,804
Common stock issued in satisfaction of account payable $ 10,000