XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Stockholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Deficit)
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2022         160,139,000 990,000          
Beginning balance at Dec. 31, 2022 $ 1,683,091     $ 954,375 $ 1,601 $ 10 $ 1,055,184 $ 7,048 $ (109,468) $ 698,776 $ 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         807,000 (1,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     2,544 $ 8   2,409 127   (2,544)  
Repurchases of common shares (in shares)         (933,000)            
Repurchases of common shares (5,694)     (5,694) $ (9)   (5,685)        
Contributions from consolidated joint ventures 18                 18  
Equity compensation:                      
LTIP units 4,353                 4,353  
Restricted stock, net of forfeitures (in shares)         327,000            
Restricted stock, net of forfeitures 21     21 $ 3   18        
Dividends and distributions (9,743)     (5,675)         (5,675) (3,018) (1,050)
Net income 11,694     6,519         6,519 4,125 1,050
Other comprehensive income (loss) (6,674)     (3,839)       (3,839)   (2,835)  
Ending balance (in shares) at Mar. 31, 2023         160,340,000 989,000          
Ending balance at Mar. 31, 2023 1,677,066     948,251 $ 1,603 $ 10 1,051,926 3,336 (108,624) 698,875 29,940
Beginning balance (in shares) at Dec. 31, 2023   162,062,000 984,000   162,062,000 984,000          
Beginning balance at Dec. 31, 2023 1,731,045     985,518 $ 1,621 $ 10 1,060,969 6,026 (83,108) 715,587 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         1,568,000 (2,000)          
Conversion of operating partnership units and Class B shares to Class A shares $ 0     7,132 $ 15   7,128 (11)   (7,132)  
Repurchases of common shares (in shares) 0       0            
Repurchases of common shares $ 0     0 $ 0   0        
Acquisition of non-controlling interests in other partnerships (15,297)     114     (1,805) 1,919   (15,411)  
Equity compensation:                      
LTIP units 3,709                 3,709  
Restricted stock, net of forfeitures (in shares)         186,000            
Restricted stock, net of forfeitures (260)     (260) $ 2   (262)        
Dividends and distributions (10,552)     (5,765)         (5,765) (3,737) (1,050)
Net income 10,215     5,661         5,661 3,504 1,050
Other comprehensive income (loss) 5,874     3,722       3,722   2,152  
Ending balance (in shares) at Mar. 31, 2024   163,816,000 982,000   163,816,000 982,000          
Ending balance at Mar. 31, 2024 $ 1,724,734     $ 996,122 $ 1,638 $ 10 $ 1,066,030 $ 11,656 $ (83,212) $ 698,672 $ 29,940