XML 54 R39.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt - Schedule of Long-Term Debt (Details) - USD ($)
3 Months Ended 6 Months Ended
Mar. 08, 2024
Mar. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]        
Outstanding borrowings   $ 120,000,000   $ 0
Total principal   2,255,529,000    
Deferred financing costs, net   (20,072,000)   (12,365,000)
Revolving credit facility | SOFR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent) 0.10%      
Mortgages, senior notes, and unsecured term loan facilities, not including unsecured revolving credit facility        
Debt Instrument [Line Items]        
Total principal   2,255,529,000   2,256,998,000
Deferred financing costs, net   (9,834,000)   (9,488,000)
Unamortized debt discount   (6,769,000)   (6,964,000)
Total   2,238,926,000   2,240,546,000
Metro Center | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 79,425,000   80,070,000
Stated Rate (as a percent)   3.59%    
Effective Rate (as a percent)   3.67%    
10 Union Square | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 50,000,000   50,000,000
Stated Rate (as a percent)   3.70%    
Effective Rate (as a percent)   3.97%    
1542 Third Avenue | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 30,000,000   30,000,000
Stated Rate (as a percent)   4.29%    
Effective Rate (as a percent)   4.53%    
First Stamford Place | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 175,860,000   175,860,000
Stated Rate (as a percent)   4.28%    
Effective Rate (as a percent)   4.73%    
First Stamford Place - First Lien | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Stated Rate (as a percent)   4.09%    
Face amount of debt instrument   $ 164,000,000    
First Stamford Place - Second Lien | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Stated Rate (as a percent)   6.25%    
Face amount of debt instrument   $ 11,900,000    
1010 Third Avenue and 77 West 55th Street | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 34,734,000   34,958,000
Stated Rate (as a percent)   4.01%    
Effective Rate (as a percent)   4.21%    
250 West 57th Street | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 180,000,000   180,000,000
Stated Rate (as a percent)   2.83%    
Effective Rate (as a percent)   3.21%    
1333 Broadway | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 160,000,000   160,000,000
Stated Rate (as a percent)   4.21%    
Effective Rate (as a percent)   4.29%    
345 East 94th Street - Series A | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 43,600,000   43,600,000
Effective Rate (as a percent)   3.56%    
345 East 94th Street - Series A | Fixed rate mortgage debt | SOFR        
Debt Instrument [Line Items]        
Variable rate, effective percentage (as a percent)   70.00%    
Basis spread on variable rate (as a percent)   0.95%    
345 East 94th Street - Series B | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 7,035,000   7,209,000
Effective Rate (as a percent)   3.56%    
345 East 94th Street - Series B | Fixed rate mortgage debt | SOFR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)   2.24%    
561 10th Avenue - Series A | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 114,500,000   114,500,000
Effective Rate (as a percent)   3.85%    
561 10th Avenue - Series A | Fixed rate mortgage debt | SOFR        
Debt Instrument [Line Items]        
Variable rate, effective percentage (as a percent)   70.00%    
Basis spread on variable rate (as a percent)   1.07%    
561 10th Avenue - Series B | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 15,375,000   15,801,000
Effective Rate (as a percent)   3.85%    
561 10th Avenue - Series B | Fixed rate mortgage debt | SOFR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)   2.45%    
Total mortgage debt | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt   $ 890,529,000   891,998,000
Series A | Senior unsecured notes        
Debt Instrument [Line Items]        
Total   $ 100,000,000   100,000,000
Stated Rate (as a percent)   3.93%    
Effective Rate (as a percent)   3.96%    
Series B | Senior unsecured notes        
Debt Instrument [Line Items]        
Total   $ 125,000,000   125,000,000
Stated Rate (as a percent)   4.09%    
Effective Rate (as a percent)   4.12%    
Series C | Senior unsecured notes        
Debt Instrument [Line Items]        
Total   $ 125,000,000   125,000,000
Stated Rate (as a percent)   4.18%    
Effective Rate (as a percent)   4.21%    
Series D | Senior unsecured notes        
Debt Instrument [Line Items]        
Total   $ 115,000,000   115,000,000
Stated Rate (as a percent)   4.08%    
Effective Rate (as a percent)   4.11%    
Series E | Senior unsecured notes        
Debt Instrument [Line Items]        
Total   $ 160,000,000   160,000,000
Stated Rate (as a percent)   4.26%    
Effective Rate (as a percent)   4.27%    
Series F | Senior unsecured notes        
Debt Instrument [Line Items]        
Total   $ 175,000,000   175,000,000
Stated Rate (as a percent)   4.44%    
Effective Rate (as a percent)   4.45%    
Series G | Senior unsecured notes        
Debt Instrument [Line Items]        
Total   $ 100,000,000   100,000,000
Stated Rate (as a percent)   3.61%    
Effective Rate (as a percent)   4.89%    
Series H | Senior unsecured notes        
Debt Instrument [Line Items]        
Total   $ 75,000,000   75,000,000
Stated Rate (as a percent)   3.73%    
Effective Rate (as a percent)   5.00%    
Unsecured term loan facility | Revolving credit facility        
Debt Instrument [Line Items]        
Outstanding borrowings   $ 175,000,000   175,000,000
Effective Rate (as a percent)   4.51%    
Unsecured term loan facility | Revolving credit facility | SOFR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)   1.50%    
Unsecured term loan facility | Revolving credit facility        
Debt Instrument [Line Items]        
Outstanding borrowings   $ 95,000,000   215,000,000
Effective Rate (as a percent)   4.47%    
Unsecured term loan facility | Revolving credit facility | SOFR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent) 1.50% 1.50%    
Unsecured revolving credit facility | Revolving credit facility        
Debt Instrument [Line Items]        
Outstanding borrowings   $ 120,000,000   $ 0
Effective Rate (as a percent)   4.03%    
Unsecured revolving credit facility | Revolving credit facility | SOFR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent) 1.30% 1.30%    
Maturing In July 2027 | Forecast        
Debt Instrument [Line Items]        
Debt expected to eliminate     $ 175,900,000