XML 97 R81.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting - Segment Revenue and Profit or Loss Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues:        
Rental revenue   $ 597,319 $ 591,048 $ 559,690
Intercompany rental revenue   0 0 0
Observatory revenue   129,366 105,978 41,474
Lease termination fees   0 20,032 16,230
Third-party management and other fees   1,351 1,361 1,219
Other revenue and fees   11,536 8,622 5,481
Total revenues   739,572 727,041 624,094
Operating expenses:        
Property operating expenses   167,324 157,935 126,986
Intercompany rent expense   0 0 0
Ground rent expenses   9,326 9,326 9,326
General and administrative expenses   63,939 61,765 55,947
Observatory expenses   35,265 31,036 23,206
Real estate taxes   127,101 123,057 119,967
Impairment charges   0 0 7,723
Depreciation and amortization   189,911 216,894 201,806
Total operating expenses   592,866 600,013 544,961
Total operating income (loss)   146,706 127,028 79,133
Other income (expense):        
Interest income   15,136 4,948 704
Interest expense   (101,484) (101,206) (94,394)
Gain on sale/disposition of properties   26,764 33,988 0
Loss on early extinguishment of debt   0 0 (214)
Income (loss) before income taxes   87,122 64,758 (14,771)
Income tax (expense) benefit   (2,715) (1,546) 1,734
Net income (loss)   84,407 63,212 (13,037)
Segment assets $ 4,282,447 4,219,333 4,163,594 4,282,447
Expenditures for segment assets   169,155 85,961 398,372
Intersegment Elimination        
Revenues:        
Rental revenue   0 0 0
Intercompany rental revenue   (80,514) (65,005) (23,413)
Observatory revenue   0 0 0
Lease termination fees   0 0 0
Third-party management and other fees   0 0 0
Other revenue and fees   0 0 0
Total revenues   (80,514) (65,005) (23,413)
Operating expenses:        
Property operating expenses   0 0 0
Intercompany rent expense   (80,514) (65,005) (23,413)
Ground rent expenses   0 0 0
General and administrative expenses   0 0 0
Observatory expenses   0 0 0
Real estate taxes   0 0 0
Impairment charges     0 0
Depreciation and amortization   0 0 0
Total operating expenses   (80,514) (65,005) (23,413)
Total operating income (loss)   0 0 0
Other income (expense):        
Interest income   0 0 0
Interest expense   0 0 0
Gain on sale/disposition of properties   0 0  
Loss on early extinguishment of debt       0
Income (loss) before income taxes   0 0 0
Income tax (expense) benefit   0 0 0
Net income (loss)   0 0 0
Segment assets 0 0 0 0
Expenditures for segment assets   0   0
Real Estate        
Operating expenses:        
Impairment charges 7,700      
Real Estate | Operating segments        
Revenues:        
Rental revenue   597,319 591,048 559,690
Intercompany rental revenue   80,514 65,005 23,413
Observatory revenue   0 0 0
Lease termination fees   0 20,032 16,230
Third-party management and other fees   1,351 1,361 1,219
Other revenue and fees   11,536 8,622 5,343
Total revenues   690,720 686,068 605,895
Operating expenses:        
Property operating expenses   167,324 157,935 126,986
Intercompany rent expense   0 0 0
Ground rent expenses   9,326 9,326 9,326
General and administrative expenses   63,939 61,765 55,947
Observatory expenses   0 0 0
Real estate taxes   127,101 123,057 119,967
Impairment charges     0 7,723
Depreciation and amortization   189,762 216,707 201,676
Total operating expenses   557,452 568,790 521,625
Total operating income (loss)   133,268 117,278 84,270
Other income (expense):        
Interest income   14,936 4,901 701
Interest expense   (101,484) (101,206) (94,292)
Gain on sale/disposition of properties   26,764 33,988  
Loss on early extinguishment of debt       (214)
Income (loss) before income taxes   73,484 54,961 (9,535)
Income tax (expense) benefit   (552) (584) (613)
Net income (loss)   72,932 54,377 (10,148)
Segment assets 4,037,122 3,957,659 3,909,299 4,037,122
Expenditures for segment assets   169,044 85,646 398,368
Observatory | Operating segments        
Revenues:        
Rental revenue   0 0 0
Intercompany rental revenue   0 0 0
Observatory revenue   129,366 105,978 41,474
Lease termination fees   0 0 0
Third-party management and other fees   0 0 0
Other revenue and fees   0 0 138
Total revenues   129,366 105,978 41,612
Operating expenses:        
Property operating expenses   0 0 0
Intercompany rent expense   80,514 65,005 23,413
Ground rent expenses   0 0 0
General and administrative expenses   0 0 0
Observatory expenses   35,265 31,036 23,206
Real estate taxes   0 0 0
Impairment charges     0 0
Depreciation and amortization   149 187 130
Total operating expenses   115,928 96,228 46,749
Total operating income (loss)   13,438 9,750 (5,137)
Other income (expense):        
Interest income   200 47 3
Interest expense   0 0 (102)
Gain on sale/disposition of properties   0 0  
Loss on early extinguishment of debt       0
Income (loss) before income taxes   13,638 9,797 (5,236)
Income tax (expense) benefit   (2,163) (962) 2,347
Net income (loss)   11,475 8,835 (2,889)
Segment assets $ 245,325 261,674 254,295 245,325
Expenditures for segment assets   $ 111 $ 315 $ 4