XML 23 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Stockholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Deficit
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2020         170,555,000 1,010,000          
Beginning balance at Dec. 31, 2020 $ 1,731,307     $ 1,055,249 $ 1,705 $ 10 $ 1,147,527 $ (28,320) $ (65,673) $ 646,118 $ 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         3,512,000 (14,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     10,426 $ 35   10,384 7   (10,426)  
Repurchase of common shares (in shares)         (4,887,000)            
Repurchases of common shares (46,704)     (46,704) $ (49)   (7,539)   (39,116)    
Contributions to consolidated joint venture interests 13,269                 13,269  
Equity compensation:                      
LTIP Units, net of forfeitures 19,747                 19,747  
Restricted stock, net of forfeitures (in shares)         41,000            
Restricted stock, net of forfeitures 513     513 $ 1   512        
Dividends and distributions (32,764)     (18,110)         (18,110) (10,453) (4,201)
Net income (loss) (13,037)     (10,711)         (10,711) (6,527) 4,201
Other comprehensive income (loss) 12,001     7,465       7,465   4,536  
Ending balance (in shares) at Dec. 31, 2021         169,221,000 996,000          
Ending balance at Dec. 31, 2021 1,684,332     998,128 $ 1,692 $ 10 1,150,884 (20,848) (133,610) 656,264 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         2,304,000 (6,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     4,495 $ 23   4,277 195   (4,495)  
Repurchase of common shares (in shares)         (11,571,000)            
Repurchases of common shares (90,176)     (90,176) $ (116)   (100,869)   10,809    
Contributions to consolidated joint venture interests 224                 224  
Equity compensation:                      
LTIP Units, net of forfeitures 20,117                 20,117  
Restricted stock, net of forfeitures (in shares)         185,000            
Restricted stock, net of forfeitures 894     894 $ 2   892        
Dividends and distributions (42,786)     (23,109)         (23,109) (15,476) (4,201)
Net income (loss) 63,212     36,442         36,442 22,569 4,201
Other comprehensive income (loss) 47,274     27,701       27,701   19,573  
Ending balance (in shares) at Dec. 31, 2022   160,139,000 990,000   160,139,000 990,000          
Ending balance at Dec. 31, 2022 1,683,091     954,375 $ 1,601 $ 10 1,055,184 7,048 (109,468) 698,776 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         3,762,000 (6,000)          
Conversion of operating partnership units and Class B shares to Class A shares $ 0     17,671 $ 38   17,477 156   (17,671)  
Repurchase of common shares (in shares) (2,150,857)       (2,151,000)            
Repurchases of common shares $ (13,105)     (13,105) $ (21)   (13,084)   0    
Contributions to consolidated joint venture interests 187                 187  
Equity compensation:                      
LTIP Units, net of forfeitures 18,631                 18,631  
Restricted stock, net of forfeitures (in shares)         312,000            
Restricted stock, net of forfeitures 1,395     1,395 $ 3   1,392        
Dividends and distributions (41,323)     (22,684)         (22,684) (14,438) (4,201)
Net income (loss) 84,407     49,044         49,044 31,162 4,201
Other comprehensive income (loss) (2,238)     (1,178)       (1,178)   (1,060)  
Ending balance (in shares) at Dec. 31, 2023   162,061,947 984,317   162,062,000 984,000          
Ending balance at Dec. 31, 2023 $ 1,731,045     $ 985,518 $ 1,621 $ 10 $ 1,060,969 $ 6,026 $ (83,108) $ 715,587 $ 29,940