XML 44 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
Debt consisted of the following as of December 31, 2023 and 2022 (amounts in thousands):
As of December 31, 2023
Principal Balance as
of December 31, 2023
Principal Balance as
of December 31, 2022
Stated
Rate
Effective
Rate
(1)
Maturity
Date
(2)
Fixed rate mortgage debt
Metro Center$80,070 $82,596 3.59 %3.67 %11/5/2024
10 Union Square50,000 50,000 3.70 %3.97 %4/1/2026
1542 Third Avenue30,000 30,000 4.29 %4.53 %5/1/2027
First Stamford Place (3)
175,860 178,823 4.28 %4.73 %7/1/2027
1010 Third Avenue and 77 West 55th Street34,958 35,831 4.01 %4.21 %1/5/2028
250 West 57th Street180,000 180,000 2.83 %3.21 %12/1/2030
1333 Broadway160,000 160,000 4.21 %4.29 %2/5/2033
345 East 94th Street - Series A43,600 43,600 
70.0% of SOFR plus 0.95%
3.56 %11/1/2030
345 East 94th Street - Series B7,209 7,865 
SOFR plus 2.24%
3.56 %11/1/2030
561 10th Avenue - Series A114,500 114,500 
70.0% of SOFR plus 1.07%
3.85 %11/1/2033
561 10th Avenue - Series B15,801 17,415 
SOFR plus 2.45%
3.85 %11/1/2033
Total fixed rate mortgage debt891,998 900,630 
Senior unsecured notes: (4)
   Series A100,000 100,000 3.93 %3.96 %3/27/2025
   Series B125,000 125,000 4.09 %4.12 %3/27/2027
   Series C125,000 125,000 4.18 %4.21 %3/27/2030
   Series D115,000 115,000 4.08 %4.11 %1/22/2028
   Series E 160,000 160,000 4.26 %4.27 %3/22/2030
   Series F175,000 175,000 4.44 %4.45 %3/22/2033
   Series G100,000 100,000 3.61 %4.89 %3/17/2032
   Series H75,000 75,000 3.73 %5.00 %3/17/2035
Unsecured revolving credit facility (4)
— — 
SOFR plus 1.30%
— %3/31/2025
Unsecured term loan facility (4)
215,000 215,000 
SOFR plus 1.20%
4.22 %3/19/2025
Unsecured term loan facility (4)
175,000 175,000 
SOFR plus 1.50%
4.51 %12/31/2026
Total principal2,256,998 2,265,630 
Deferred financing costs, net(9,488)(11,748)
Unamortized debt discount(6,964)(7,745)
Total$2,240,546 $2,246,137 
______________

(1)The effective rate is the yield as of December 31, 2023 and includes the stated interest rate, deferred financing cost amortization and interest associated with variable to fixed interest rate swap agreements.
(2)Pre-payment is generally allowed for each loan upon payment of a customary pre-payment penalty.
(3)Represents a $164.0 million mortgage loan bearing interest of 4.09% and a $11.9 million loan bearing interest at 6.25%.
(4)At December 31, 2023, we were in compliance with all debt covenants.
Schedule of Maturities of Long-term Debt Principal Payments
Aggregate required principal payments at December 31, 2023 are as follows (amounts in thousands):
 
YearAmortizationMaturitiesTotal
2024$8,861 $77,675 $86,536 
20256,893 315,000 321,893 
20267,330 225,000 232,330 
20276,461 319,000 325,461 
20283,556 146,092 149,648 
Thereafter18,523 1,122,607 1,141,130 
Total principal maturities$51,624 $2,205,374 $2,256,998 
Schedule of Deferred Financing Costs, Net
Deferred costs, net, consisted of the following at December 31, 2023 and 2022 (amounts in thousands):      
20232022
Leasing costs$224,295 $218,707 
Acquired in-place lease value and deferred leasing costs158,267 160,683 
Acquired above-market leases23,918 27,833 
406,480 407,223 
Less: accumulated amortization(236,900)(223,246)
Total deferred costs, net, excluding net deferred financing costs$169,580 $183,977 
Deferred financing costs, net, consisted of the following at December 31, 2023 and 2022 (amounts in thousands):     
20232022
Financing costs$43,473 $43,473 
Less: accumulated amortization(31,108)(26,753)
Total deferred financing costs, net$12,365 $16,720